Camp Grace LLC
How we got $248K
Based on 4 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
What they do
Camp Grace provides professional dog grooming, boarding, and doggy daycare by appointment only at its facility in Jones, OK. It serves dog owners with a climate-controlled bunkhouse and small-group daycare.
From the company's website. Industry: Pet Care (except Veterinary) Services.
Customers & suppliers
Suppliers & brands
- Gingr · brand it sells or installs
Estimated value over time
▲ 61% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAMP GRACE LLC this business | $602K | — |
| FUR LAB, INC. Jones | $372K | 3.0 mi |
| D's Country Clips Dog Grooming Jones | $753K | 3.6 mi |
| ARRINGTON ALEWORKS, LLC Jones · 10 employees | $1.4M | 3.6 mi |
| Circle T Retrievers Arcadia | $753K | 4.0 mi |
| Heavenly Dog Daz Pet Sitting Jones | $753K | 4.4 mi |
| Dog Gone Poop Jones | $753K | 4.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $58K |
| Revenue = employees × revenue per employee | $602K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $118K |
| Cross-check: revenue implied by PPP payroll | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $248K |
| Multiple for this size and industry | 2.1× |
| Value range | $118K – $353K |
| Revenue range | $356K – $713K |
| EBITDA range | $70K – $140K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingItria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | first | $3K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Camp Grace LLC
Camp Grace LLC is a pet care (except veterinary) services company in Jones, Oklahoma, in business since 2018. It is owned by Grace Senn (Founder). Its estimated annual revenue is about $602K, with roughly $118K of EBITDA. It has about 4 employees. Its estimated business value is $248K (likely range $118K–$353K).
Common questions
- Who owns Camp Grace LLC?
- Camp Grace LLC is owned by Grace Senn (Founder), according to public sources such as the company's website or filings.
- How much revenue does Camp Grace LLC make?
- SeeBITDA estimates Camp Grace LLC's annual revenue at about $602K (likely between $356K and $713K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Camp Grace LLC worth?
- About $248K, roughly 2.1× its estimated EBITDA of $118K, typical for a pet care (except veterinary) services company its size. Likely range: $118K–$353K.
- How many employees does Camp Grace LLC have?
- About 4, as reported on its PPP loan.
- When was Camp Grace LLC founded?
- Camp Grace LLC has been in business since 2018.