Canoe Brook Ba LLC
- Danna WiseExecutive Director · Company website
How we got $321K
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Canoe Brook Broken Arrow is an assisted senior living community in Broken Arrow, OK, part of the Oxford Senior Living family, offering personalized care and social activities for seniors and their families.
From the company's website. Industry: Continuing Care Retirement Communities.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CANOE BROOK BA LLC this business | $1.7M | — |
| Broken Arrow Assisted Living Broken Arrow | $3.8M | 0.0 mi |
| Morada Broken Arrow Broken Arrow | $3.8M | 0.1 mi |
| Silver Arrow Estates Broken Arrow | $3.8M | 0.1 mi |
| Vandever House Retirement Broken Arrow | $3.8M | 0.5 mi |
| Life's Adult Day Center Broken Arrow | $3.8M | 0.6 mi |
| New Direction Residential Care Broken Arrow | $3.8M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $128K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $321K |
| Multiple for this size and industry | 2.5× |
| Value range | $169K – $439K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $84K – $146K |
| Industry (NAICS) | Continuing Care Retirement Communities (623311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Canoe Brook was created to serve the Broken Arrow community, where individuals needing assisted living can flourish in a home-like environment that honors their dignity and personal history while embracing family-focused programming and personalized care.”
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $94K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Canoe Brook Ba LLC
Canoe Brook Ba LLC is a continuing care retirement communities company in Broken Arrow, Oklahoma, in business since 2014. Its estimated annual revenue is about $1.7M, with roughly $128K of EBITDA. It has about 15 employees. Its estimated business value is $321K (likely range $169K–$439K).
Common questions
- Who owns Canoe Brook Ba LLC?
- The owner of Canoe Brook Ba LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Canoe Brook Ba LLC make?
- SeeBITDA estimates Canoe Brook Ba LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Canoe Brook Ba LLC worth?
- About $321K, roughly 2.5× its estimated EBITDA of $128K, typical for a continuing care retirement communities company its size. Likely range: $169K–$439K.
- How many employees does Canoe Brook Ba LLC have?
- About 15, as reported on its PPP loan.
- When was Canoe Brook Ba LLC founded?
- Canoe Brook Ba LLC has been in business since 2014.