Canoe Brook Duncan, LLC
How we got $790K
Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Canoe Brook Duncan is an assisted living community in Duncan, Oklahoma, offering personal care, meals, housekeeping, and activities for seniors and their families. It is part of Oxford Senior Living.
From the company's website. Industry: Assisted Living Facilities for the Elderly.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CANOE BROOK DUNCAN, LLC this business | $3.8M | — |
| Chisholm Trail Assisted Living Duncan | $3.8M | 0.5 mi |
| CHISHOLM TRAIL RETIREMENT COMMUNITY INC. Duncan · 31 employees | $3.6M | 1.1 mi |
| Elks Crossing Nursing and Rehab Duncan | $3.8M | 2.1 mi |
| Wilkins Health & Rehabilitation Community Duncan | $3.8M | 2.4 mi |
| Sterling House of Duncan Duncan | $3.8M | 2.5 mi |
| Ashbrook Village Duncan | $3.8M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 38 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $263K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $790K |
| Multiple for this size and industry | 3× |
| Value range | $416K – $1.1M |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $173K – $300K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Oxford Senior Living was founded more than 10 years ago with a vision to enrich the lives of seniors every day with love and dignity by providing beautiful home environments and team members who are empowered to get to know each resident and love each resident — because you take better care of someone when you love them.”
Leadership
- WWWendy WilkersonExecutive Director · Company website · source
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $112K | 19 |
2 locations
| 415 Chisolm Trail Parkway | Duncan | This listing |
| 2215 4th Ave W | Ardmore | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Canoe Brook Duncan, LLC
Canoe Brook Duncan, LLC is an assisted living facilities for the elderly company in Duncan, Oklahoma, in business since 2014. Its estimated annual revenue is about $3.8M, with roughly $263K of EBITDA. It has about 38 employees. Its estimated business value is $790K (likely range $416K–$1.1M). It has 2 locations.
Common questions
- Who owns Canoe Brook Duncan, LLC?
- The owner of Canoe Brook Duncan, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Canoe Brook Duncan, LLC make?
- SeeBITDA estimates Canoe Brook Duncan, LLC's annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Canoe Brook Duncan, LLC worth?
- About $790K, roughly 3× its estimated EBITDA of $263K, typical for a assisted living facilities for the elderly company its size. Likely range: $416K–$1.1M.
- How many employees does Canoe Brook Duncan, LLC have?
- About 38, as reported on its PPP loan.
- When was Canoe Brook Duncan, LLC founded?
- Canoe Brook Duncan, LLC has been in business since 2014.