Cantrell Ag L.L.C.
How we got $3.4M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 56% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 16 | $10.6M |
| 2020 | Form 5500 | 7 | $4.6M |
| 2021 | Form 5500 | 7 | $4.6M |
| 2022 | Form 5500 | 7 | $4.6M |
| 2023 | Form 5500 | 6 | $4.0M |
| 2024 | Form 5500 | 8 | $5.3M |
| 2025 | Form 5500 | 7 | $4.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CANTRELL AG L.L.C. this business | $7.0M | — |
| SEED STATION LLC Oklahoma City · 14 employees | $10.4M | 45.7 mi |
| EMCO TERMITE & PEST CONTROL OF TULSA, INC. Sapulpa · 25 employees | $28.0M | 48.2 mi |
| KFM ENTERPRISES, LLC Tulsa · 170 employees | $366.3M | 58.6 mi |
| B&B AG SERVICE LLC Pauls Valley · 1 employees | $1.4M | 59.1 mi |
| AVITROL CORPORATION Tulsa · 12 employees | $11.0M | 61.2 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $7.0M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $903K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.7M |
| Revenue range | $4.6M – $8.0M |
| EBITDA range | $594K – $1.0M |
| Industry (NAICS) | Fertilizer (Mixing Only) Manufacturing (325314) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $64K | 16 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cantrell Ag L.L.C.
Cantrell Ag L.L.C. is a fertilizer (mixing only) manufacturing company in Prague, Oklahoma, in business since 2018. Its estimated annual revenue is about $7.0M, with roughly $903K of EBITDA. It has about 7 employees. Its estimated business value is $3.4M (likely range $1.8M–$4.7M).
Common questions
- Who owns Cantrell Ag L.L.C.?
- The owner of Cantrell Ag L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cantrell Ag L.L.C. make?
- SeeBITDA estimates Cantrell Ag L.L.C.'s annual revenue at about $7.0M (likely between $4.6M and $8.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cantrell Ag L.L.C. worth?
- About $3.4M, roughly 3.8× its estimated EBITDA of $903K, typical for a fertilizer (mixing only) manufacturing company its size. Likely range: $1.8M–$4.7M.
- How many employees does Cantrell Ag L.L.C. have?
- About 7, from its 2025 retirement-plan filing.
- When was Cantrell Ag L.L.C. founded?
- Cantrell Ag L.L.C. has been in business since 2018.