Capital City Matchmakers LLC
How we got $3.0M
Based on its 34 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAPITAL CITY MATCHMAKERS LLC this business | $6.7M | — |
| ARIZONA SINGLES, LLC Broken Arrow · 4 employees | $1.7M | 0.0 mi |
| AUSTIN MATCHMAKERS, LLC Broken Arrow · 7 employees | $1.2M | 0.0 mi |
| CAROLINA INTRODUCTIONS LLC Broken Arrow · 2 employees | $578K | 0.0 mi |
| CHARLEE ENTERPRISES, LLC Broken Arrow · 18 employees | $2.5M | 0.0 mi |
| CINCINNATI MATCHMAKERS LLC Broken Arrow · 1 employees | $289K | 0.0 mi |
| DMV MATCHMAKERS, LLC Broken Arrow · 1 employees | $289K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 34 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.4M |
| Estimate: the two combined (geometric mean) | $6.7M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $949K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3.2× |
| Value range | $1.6M – $4.2M |
| Revenue range | $4.4M – $7.6M |
| EBITDA range | $624K – $1.1M |
| Industry (NAICS) | All Other Personal Services (812990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2021 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | second | $348K | 34 |
About Capital City Matchmakers LLC
Capital City Matchmakers LLC is an all other personal services company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $6.7M, with roughly $949K of EBITDA. It has about 34 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.2M).
Common questions
- Who owns Capital City Matchmakers LLC?
- The owner of Capital City Matchmakers LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Capital City Matchmakers LLC make?
- SeeBITDA estimates Capital City Matchmakers LLC's annual revenue at about $6.7M (likely between $4.4M and $7.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Capital City Matchmakers LLC worth?
- About $3.0M, roughly 3.2× its estimated EBITDA of $949K, typical for a all other personal services company its size. Likely range: $1.6M–$4.2M.
- How many employees does Capital City Matchmakers LLC have?
- About 34, as reported on its PPP loan.