Capstone Kennels LLC
How we got $285K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAPSTONE KENNELS LLC this business | $569K | — |
| FOR THE LOVE OF HORSES, INC Oklahoma City · 3 employees | $1.1M | 18.1 mi |
| TRIPLE CROWN RANCH Guthrie · 2 employees | $1.3M | 19.7 mi |
| SHIANE SHEPHERDS Oklahoma City · 1 employees | $640K | 20.3 mi |
| RED ROCK K9, LLC Edmond · 1 employees | $921K | 20.8 mi |
| JOE SIMON ENTERPRISES INC. Perkins · 2 employees | $1.8M | 21.6 mi |
| WINNING COLORS LLC Mcloud · 1 employees | $992K | 22.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $461K |
| Estimate: the two combined (geometric mean) | $569K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $114K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $285K |
| Multiple for this size and industry | 2.5× |
| Value range | $150K – $390K |
| Revenue range | $375K – $649K |
| EBITDA range | $75K – $130K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2021 | first | $7K | 1 |
About Capstone Kennels LLC
Capstone Kennels LLC is an agriculture, forestry, fishing company in Luther, Oklahoma. Its estimated annual revenue is about $569K, with roughly $114K of EBITDA. It has about 1 employees. Its estimated business value is $285K (likely range $150K–$390K).
Common questions
- Who owns Capstone Kennels LLC?
- The owner of Capstone Kennels LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Capstone Kennels LLC make?
- SeeBITDA estimates Capstone Kennels LLC's annual revenue at about $569K (likely between $375K and $649K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Capstone Kennels LLC worth?
- About $285K, roughly 2.5× its estimated EBITDA of $114K, typical for a agriculture, forestry, fishing company its size. Likely range: $150K–$390K.
- How many employees does Capstone Kennels LLC have?
- About 1, as reported on its PPP loan.