Capstone Roofing LLC
How we got $694K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAPSTONE ROOFING LLC this business | $2.6M | — |
| J. POE CONSTRUCTION, INC. Stillwater · 1 employees | $815K | 1.0 mi |
| Watertite Roofing and Sheet Metal LLC. Stillwater | $2.2M | 2.2 mi |
| St Francis Xavier Early Childhood Center Stillwater | $2.2M | 2.3 mi |
| SOLID ROCK CONCRETE, INC. Stillwater · 9 employees | $3.3M | 2.5 mi |
| Reroof America Stillwater | $2.2M | 2.6 mi |
| New View Roofing Stillwater | $2.2M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $302K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $694K |
| Multiple for this size and industry | 2.3× |
| Value range | $365K – $950K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $199K – $344K |
| Industry (NAICS) | Roofing Contractors (238160) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $43K | 3 |
2 locations
| 1782 W lakeview Road | Stillwater | This listing |
| 16941 E Sunset Ridge | Owasso | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Capstone Roofing LLC
Capstone Roofing LLC is a roofing company in Stillwater, Oklahoma. It is owned by Scott Campbell. Its estimated annual revenue is about $2.6M, with roughly $302K of EBITDA. It has about 3 employees. Its estimated business value is $694K (likely range $365K–$950K). It has 2 locations.
Common questions
- Who owns Capstone Roofing LLC?
- Capstone Roofing LLC is owned by Scott Campbell, according to public sources such as the company's website or filings.
- How much revenue does Capstone Roofing LLC make?
- SeeBITDA estimates Capstone Roofing LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Capstone Roofing LLC worth?
- About $694K, roughly 2.3× its estimated EBITDA of $302K, typical for a roofing company its size. Likely range: $365K–$950K.
- How many employees does Capstone Roofing LLC have?
- About 3, as reported on its PPP loan.