SeeBITDAOklahoma

Cass Holdings, LLC

Metal Coating, Engraving (except Jewelry and Silverware), and Allied Services to Manufacturers
  • 311 N.W. 122nd Street Suite 100, Oklahoma City, OK
  • 2 locations
Estimated valueMedium confidence
$2.4M
$1.3Mlikely range$3.3M
About 3.9× its yearly profit, typical for a company this size in its industry.
Revenue
$4.8M
a year
Profit (EBITDA)
$620K
13% of revenue
Employees
21
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $2.4M

Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.

21 employees × $236K each$4.9M
PPP payroll ÷ payroll's usual share of revenue$3.5M
Shown toward the top of its range×1.14
Revenue$4.8M
× 13% profit margin$620K
× 3.9 sale multiple = value$2.4M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
No website found
Owner not found
2 locations found

Estimated value over time

▲ 24% since 2020
$0$1.4M$2.8M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 14% since 2020
01325202020212022202320242118
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan21$4.4M$577K
2020Form 550022$4.6M$605K
2021Form 550020$4.2M$550K
2022Form 550020$4.2M$550K
2023Form 550018$3.8M$495K
2024Form 550018$3.8M$495K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CASS HOLDINGS, LLC
this business
$4.8M$620K—
INK AND ETCH LLC
Edmond · 1 employees
$280K$52K4.1 mi
Powder Rangers Powder Coating
Edmond
$3.1M$445K4.3 mi
Black Gold Industrial Painting And Sandblasting
Edmond
$3.1M$445K4.6 mi
A & A Dry Strip
Oklahoma City
$3.1M$445K4.6 mi
AMERCIAN INTELLECTUAL LLC
Oklahoma City · 9 employees
$2.7M$383K5.5 mi
Industrial Powder Coatings Southwest
Oklahoma City
$3.1M$445K8.6 mi

The full calculation

Employees reported to the SBA21
Revenue from headcount (employees × revenue per employee for companies this size)$4.9M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$3.5M
Estimate: the two combined (geometric mean)$4.8M
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$620K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.4M
Multiple for this size and industry3.9×
Value range$1.3M – $3.3M
Revenue range$3.1M – $5.4M
EBITDA range$408K – $707K
Industry (NAICS)Metal Coating, Engraving (except Jewelry and Silverware), and Allied Services to Manufacturers (332812)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • CN
    Christopher Nighbor
    Signed for the company · 2022 retirement-plan filing (Form 5500)

Advisors

  • BankingCross River BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Cross River Bank
PPP 2020
All 589 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/15/2020first$150K$151K21Cross River Bank

2 locations

311 N.W. 122nd Street Suite 100Oklahoma CityThis listing
12005 N Virginia AveOklahoma CityView

Revenue, profit and value are for the whole company.

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Cass Holdings, LLC

Cass Holdings, LLC is a metal coating, engraving (except jewelry and silverware), and allied services to manufacturers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $620K of EBITDA. It has about 18 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.3M). It has 2 locations.

Common questions

Who owns Cass Holdings, LLC?
The owner of Cass Holdings, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Cass Holdings, LLC make?
SeeBITDA estimates Cass Holdings, LLC's annual revenue at about $4.8M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cass Holdings, LLC worth?
About $2.4M, roughly 3.9× its estimated EBITDA of $620K, typical for a metal coating, engraving (except jewelry and silverware), and allied services to manufacturers company its size. Likely range: $1.3M–$3.3M.
How many employees does Cass Holdings, LLC have?
About 18, from its 2024 retirement-plan filing.