Cb Real Estate, LLC
How we got $827K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CB REAL ESTATE, LLC this business | $1.1M | — |
| SHIELDS HOMES LLC Owasso · 1 employees | $340K | 1.3 mi |
| HAYWOOD ENTERPRISES, L.L.C. Owasso · 2 employees | $1.1M | 1.4 mi |
| Christine Becker - ReMax Results Owasso | $959K | 1.5 mi |
| Summit Real Estate Group Owasso | $959K | 1.5 mi |
| Tonya Jarvis Realtor Owasso | $959K | 1.5 mi |
| Dennis Rudisaile Realtor Owasso | $959K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $638K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $345K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $827K |
| Multiple for this size and industry | 2.4× |
| Value range | $435K – $1.1M |
| Revenue range | $710K – $1.2M |
| EBITDA range | $227K – $393K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingChickasaw Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Chickasaw Community Bank PPP 2020, PPP 2021 | All 317 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/24/2020 | first | $11K | 3 |
| 6/22/2021 | second | $25K | 3 |
About Cb Real Estate, LLC
Cb Real Estate, LLC is an offices of real estate agents and brokers company in Owasso, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $345K of EBITDA. It has about 3 employees. Its estimated business value is $827K (likely range $435K–$1.1M).
Common questions
- Who owns Cb Real Estate, LLC?
- The owner of Cb Real Estate, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cb Real Estate, LLC make?
- SeeBITDA estimates Cb Real Estate, LLC's annual revenue at about $1.1M (likely between $710K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cb Real Estate, LLC worth?
- About $827K, roughly 2.4× its estimated EBITDA of $345K, typical for a offices of real estate agents and brokers company its size. Likely range: $435K–$1.1M.
- How many employees does Cb Real Estate, LLC have?
- About 3, as reported on its PPP loan.