Cb3 Ltd Co
How we got $352K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CB3 LTD CO this business | $761K | — |
| Barre3 Tulsa | $793K | 0.0 mi |
| REVVED FITNESS HOLDINGS, LLC Tulsa · 31 employees | $1.9M | 0.0 mi |
| Boss Fitness Tulsa Tulsa | $793K | 0.0 mi |
| PLNK TUL Tulsa | $793K | 0.1 mi |
| Tulsa Fencing Club Tulsa | $793K | 0.1 mi |
| The Oklahoma Swing Syndicate (TOSS) Tulsa | $793K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $445K |
| Estimate: the two combined (geometric mean) | $761K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $153K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $352K |
| Multiple for this size and industry | 2.3× |
| Value range | $185K – $482K |
| Revenue range | $500K – $867K |
| EBITDA range | $101K – $175K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $18K | 13 |
| 1/22/2021 | second | $23K | 16 |
About Cb3 Ltd Co
Cb3 Ltd Co is a gyms & fitness company in Tulsa, Oklahoma. Its estimated annual revenue is about $761K, with roughly $153K of EBITDA. It has about 16 employees. Its estimated business value is $352K (likely range $185K–$482K).
Common questions
- Who owns Cb3 Ltd Co?
- The owner of Cb3 Ltd Co isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cb3 Ltd Co make?
- SeeBITDA estimates Cb3 Ltd Co's annual revenue at about $761K (likely between $500K and $867K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cb3 Ltd Co worth?
- About $352K, roughly 2.3× its estimated EBITDA of $153K, typical for a gyms & fitness company its size. Likely range: $185K–$482K.
- How many employees does Cb3 Ltd Co have?
- About 16, as reported on its PPP loan.