Cds Machine Inc
How we got $613K
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CDS MACHINE INC this business | $1.7M | — |
| RYAN MANUFACTURING, INC Haskell · 6 employees | $1.2M | 0.8 mi |
| TRIPLE S WELD & MACHINE LLC Porter · 2 employees | $610K | 6.2 mi |
| MASTER MACHINE MANUFACTURING, INC Bixby · 10 employees | $2.8M | 11.0 mi |
| RAM MACHINE PRODUCTS LLC Broken Arrow · 6 employees | $2.3M | 13.6 mi |
| RAMM MACHINE PRODUCTS, LLC Broken Arrow · 10 employees | $3.6M | 13.6 mi |
| AUTO-TURN MANUFACTURING, INC. Broken Arrow · 50 employees | $18.0M | 13.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $236K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $613K |
| Multiple for this size and industry | 2.6× |
| Value range | $323K – $839K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $155K – $269K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of the LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of the Lake PPP 2021 | All 24 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/28/2021 | first | $47K | 7 |
About Cds Machine Inc
Cds Machine Inc is a machine shops & fabrication company in Haskell, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $236K of EBITDA. It has about 7 employees. Its estimated business value is $613K (likely range $323K–$839K).
Common questions
- Who owns Cds Machine Inc?
- The owner of Cds Machine Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cds Machine Inc make?
- SeeBITDA estimates Cds Machine Inc's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cds Machine Inc worth?
- About $613K, roughly 2.6× its estimated EBITDA of $236K, typical for a machine shops & fabrication company its size. Likely range: $323K–$839K.
- How many employees does Cds Machine Inc have?
- About 7, as reported on its PPP loan.