Cecil Cox Enterprises, Inc
How we got $2.0M
Based on its 45 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 44% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 45 | $9.8M |
| 2020 | Form 5500 | 16 | $3.5M |
| 2021 | Form 5500 | 19 | $4.2M |
| 2022 | Form 5500 | 21 | $4.6M |
| 2023 | Form 5500 | 25 | $5.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CECIL COX ENTERPRISES, INC this business | $16.3M | — |
| O'Reilly Auto Parts Sand Springs | $2.3M | 0.6 mi |
| Advance Auto Parts Sand Springs | $2.3M | 0.7 mi |
| Grand Junction Custom Trucks Tulsa | $2.3M | 1.3 mi |
| LKQ Tulsa | $2.3M | 1.7 mi |
| AutoZone Sand Springs | $2.3M | 1.9 mi |
| NAPA Auto Parts Tulsa | $2.3M | 3.5 mi |
The full calculation
| Employees reported to the SBA | 45 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $14.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.3M |
| Estimate: the two combined (geometric mean) | $16.3M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $668K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3× |
| Value range | $1.1M – $2.7M |
| Revenue range | $10.8M – $18.6M |
| EBITDA range | $440K – $762K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreen Country FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Green Country FCU PPP 2020 | All 76 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $319K | 45 |
About Cecil Cox Enterprises, Inc
Cecil Cox Enterprises, Inc is an automotive parts, accessories, and tire retailers company in Sand Springs, Oklahoma. Its estimated annual revenue is about $16.3M, with roughly $668K of EBITDA. It has about 25 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.7M).
Common questions
- Who owns Cecil Cox Enterprises, Inc?
- The owner of Cecil Cox Enterprises, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cecil Cox Enterprises, Inc make?
- SeeBITDA estimates Cecil Cox Enterprises, Inc's annual revenue at about $16.3M (likely between $10.8M and $18.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cecil Cox Enterprises, Inc worth?
- About $2.0M, roughly 3× its estimated EBITDA of $668K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $1.1M–$2.7M.
- How many employees does Cecil Cox Enterprises, Inc have?
- About 25, from its 2023 retirement-plan filing.