Cedar Creek Veterinary Clinic
How we got $400K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CEDAR CREEK VETERINARY CLINIC this business | $807K | — |
| Pasture and Paws Veterinary Clinic Wanette | $1.2M | 0.1 mi |
| ANDY WOOLIVER MS LLC Lexington · 2 employees | $585K | 11.5 mi |
| Marshall Sharon DVM Lexington | $1.2M | 13.0 mi |
| Riverbend Mobile Veterinary Lexington | $1.2M | 13.0 mi |
| WENDY HOWARD DVM, PC Wayne · 1 employees | $340K | 16.0 mi |
| CC INNOVATIVE COMPUTER SERVICES LLC Purcell · 24 employees | $7.1M | 16.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $838K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $597K |
| Estimate: the two combined (geometric mean) | $807K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $160K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $400K |
| Multiple for this size and industry | 2.5× |
| Value range | $210K – $547K |
| Revenue range | $531K – $920K |
| EBITDA range | $105K – $182K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Express National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Express National Bank PPP 2020 | All 12 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $20K | 5 |
About Cedar Creek Veterinary Clinic
Cedar Creek Veterinary Clinic is a veterinarians company in Wanette, Oklahoma. Its estimated annual revenue is about $807K, with roughly $160K of EBITDA. It has about 5 employees. Its estimated business value is $400K (likely range $210K–$547K).
Common questions
- Who owns Cedar Creek Veterinary Clinic?
- The owner of Cedar Creek Veterinary Clinic isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cedar Creek Veterinary Clinic make?
- SeeBITDA estimates Cedar Creek Veterinary Clinic's annual revenue at about $807K (likely between $531K and $920K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cedar Creek Veterinary Clinic worth?
- About $400K, roughly 2.5× its estimated EBITDA of $160K, typical for a veterinarians company its size. Likely range: $210K–$547K.
- How many employees does Cedar Creek Veterinary Clinic have?
- About 5, as reported on its PPP loan.