Cedar Crest 74070 LLC
How we got $189K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CEDAR CREST 74070 LLC this business | $347K | — |
| Eastside Fitness Center Skiatook | $793K | 0.5 mi |
| Skiatook Old Central Gym Skiatook | $793K | 0.8 mi |
| Next Level Wrestling Academy Skiatook | $793K | 1.2 mi |
| Crossfit Skiatook Skiatook | $793K | 1.2 mi |
| Retro Artcade- OK Skiatook | $793K | 1.3 mi |
| the fit gym Skiatook | $793K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $373K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $248K |
| Estimate: the two combined (geometric mean) | $347K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $82K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $189K |
| Multiple for this size and industry | 2.3× |
| Value range | $99K – $258K |
| Revenue range | $228K – $396K |
| EBITDA range | $54K – $94K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $10K | 2 |
About Cedar Crest 74070 LLC
Cedar Crest 74070 LLC is a golf courses and country clubs company in Skiatook, Oklahoma. Its estimated annual revenue is about $347K, with roughly $82K of EBITDA. It has about 2 employees. Its estimated business value is $189K (likely range $99K–$258K).
Common questions
- Who owns Cedar Crest 74070 LLC?
- The owner of Cedar Crest 74070 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cedar Crest 74070 LLC make?
- SeeBITDA estimates Cedar Crest 74070 LLC's annual revenue at about $347K (likely between $228K and $396K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cedar Crest 74070 LLC worth?
- About $189K, roughly 2.3× its estimated EBITDA of $82K, typical for a golf courses and country clubs company its size. Likely range: $99K–$258K.
- How many employees does Cedar Crest 74070 LLC have?
- About 2, as reported on its PPP loan.