Cedar Rock Inn LLC
How we got $1.1M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CEDAR ROCK INN LLC this business | $956K | — |
| Redberry Farm Tulsa | $1.9M | 0.0 mi |
| RAJGURU HOSPITALITY LLC Tulsa · 6 employees | $1.0M | 0.9 mi |
| America's Value Inn Tulsa | $1.9M | 1.3 mi |
| Western Capri Motel Tulsa | $1.9M | 1.3 mi |
| ASHESH INC Tulsa · 1 employees | $332K | 1.5 mi |
| Crystal Motel Tulsa | $1.9M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $841K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $836K |
| Estimate: the two combined (geometric mean) | $956K |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $291K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $597K – $1.6M |
| Revenue range | $629K – $1.1M |
| EBITDA range | $191K – $332K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020, PPP 2021 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $18K | 3 |
| 2/3/2021 | second | $26K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cedar Rock Inn LLC
Cedar Rock Inn LLC is a hotels & motels company in Tulsa, Oklahoma, in business since 2025. Its estimated annual revenue is about $956K, with roughly $291K of EBITDA. It has about 3 employees. Its estimated business value is $1.1M (likely range $597K–$1.6M).
Common questions
- Who owns Cedar Rock Inn LLC?
- The owner of Cedar Rock Inn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cedar Rock Inn LLC make?
- SeeBITDA estimates Cedar Rock Inn LLC's annual revenue at about $956K (likely between $629K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cedar Rock Inn LLC worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $291K, typical for a hotels & motels company its size. Likely range: $597K–$1.6M.
- How many employees does Cedar Rock Inn LLC have?
- About 3, as reported on its PPP loan.
- When was Cedar Rock Inn LLC founded?
- Cedar Rock Inn LLC has been in business since 2025.