SeeBITDAOklahoma

Celestial Cycles Ltd Co.

Retail Trade
  • 2929 W Hefner Rd, Oklahoma City, OK
  • 2 locations
  • Since 2000
Estimated valueMedium confidence
$307K
$161Klikely range$419K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$1.2M
a year
Profit (EBITDA)
$153K
12% of revenue
Employees
2
reported in 2020
Sheridan Marquardt
Owner · source
Some signs of a sale

How we got $307K

Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.

2 employees × $673K each$1.3M
PPP payroll ÷ payroll's usual share of revenue$889K
Shown toward the top of its range×1.14
Revenue$1.2M
× 12% profit margin$153K
× 2 sale multiple = value$307K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named
2 locations found

Signs of a sale Some signs of a sale

  • In business 26 years (since 2000)

From public records and the company's website, not a statement that it's for sale.

What they do

Celestial Cycles is a bike shop and service center in Oklahoma City that sells new bicycles and offers full-service repair for bicycles and eBikes. It serves local riders and the OKC community.

Products & services
new bicyclesbicycle repair servicestrade-up programsuspension serviceeBike servicebike buildsbike assemblylow price guarantee
Markets served
road cyclingmountain bikingcyclocrossrecreationalBMXElectric BikesRecumbentsTrikes
Service area
Oklahoma CityOKC metroQuail CreekThe Paseo
Certifications
Campagnolo Pro-ShopRock Shox and Fox factory trained mechanics

From the company's website. Industry: Retail Trade.

Customers & suppliers

Suppliers & brands

  • Jamis · brand it sells or installs
  • Aventon · brand it sells or installs
  • Redline · brand it sells or installs
  • DK · brand it sells or installs
  • BMC · brand it sells or installs
  • Bianchi · brand it sells or installs
  • Santa Cruz · brand it sells or installs
  • Juliana · brand it sells or installs
  • iZip · brand it sells or installs
  • Rad Power Bikes · brand it sells or installs
  • Look · brand it sells or installs
  • Campagnolo · brand it sells or installs
  • Bosch · brand it sells or installs
  • Shimano Steps · brand it sells or installs
  • Fazua · brand it sells or installs

Estimated value over time

▲ 32% since 2020
$0$176K$353K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CELESTIAL CYCLES LTD CO.
this business
$1.2M$153K—
CHARLEY'S BICYCLE LABORATORY L.L.C.
Oklahoma City · 6 employees
$3.2M$357K0.9 mi
JACK R JONES
Oklahoma City · 1 employees
$450K$65K1.4 mi
DATO, LLC
Oklahoma City · 7 employees
$1.4M$168K1.5 mi
TIM S FLEMING ENTERPRISES INC
Oklahoma City · 1 employees
$882K$108K2.8 mi
BIKE ONE
Oklahoma City · 10 employees
$5.5M$557K3.3 mi
BD ENTERPRISES LLC
Oklahoma City · 2 employees
$1.2M$146K3.4 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$1.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$889K
Estimate: the two combined (geometric mean)$1.2M
EBITDA margin (industry, adjusted for size)12%
EBITDA = revenue × margin$153K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$307K
Multiple for this size and industry2×
Value range$161K – $419K
Revenue range$820K – $1.4M
EBITDA range$101K – $175K
Industry (NAICS)Retail Trade (451110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/11/2020first$10K$10K2BancFirst

2 locations

2929 W Hefner RdOklahoma CityThis listing
407 NW 30th StOklahoma CityView

Revenue, profit and value are for the whole company.

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Celestial Cycles Ltd Co.

Celestial Cycles Ltd Co. is a retail trade company in Oklahoma City, Oklahoma, in business since 2000. It is owned by Sheridan Marquardt. Its estimated annual revenue is about $1.2M, with roughly $153K of EBITDA. It has about 2 employees. Its estimated business value is $307K (likely range $161K–$419K). It has 2 locations.

Common questions

Who owns Celestial Cycles Ltd Co.?
Celestial Cycles Ltd Co. is owned by Sheridan Marquardt, according to public sources such as the company's website or filings.
How much revenue does Celestial Cycles Ltd Co. make?
SeeBITDA estimates Celestial Cycles Ltd Co.'s annual revenue at about $1.2M (likely between $820K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Celestial Cycles Ltd Co. worth?
About $307K, roughly 2× its estimated EBITDA of $153K, typical for a retail trade company its size. Likely range: $161K–$419K.
How many employees does Celestial Cycles Ltd Co. have?
About 2, as reported on its PPP loan.
When was Celestial Cycles Ltd Co. founded?
Celestial Cycles Ltd Co. has been in business since 2000.