Cell Smart, Inc
How we got $418K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Cell Smart is a cellphone store in Oklahoma City with two locations (South OKC and Yukon) that sells phones and tablets, handles repairs, and buys gently used phones.
From the company's website. Industry: Electronics and Appliance Retailers.
Customers & suppliers
Suppliers & brands
- Apple · brand it sells or installs
- Samsung · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CELL SMART, INC this business | $1.9M | — |
| TITAN AUDIO VISUAL Oklahoma City · 7 employees | $7.9M | 2.9 mi |
| INDUSTRIAL CONTROLS SOLUTIONS, LLC Oklahoma City · 8 employees | $6.4M | 3.2 mi |
| EMSCO ELECTRIC SUPPLY CO., INC. Oklahoma City · 57 employees | $58.7M | 3.4 mi |
| Crawford Electric Supply Oklahoma City | $8.0M | 3.5 mi |
| HUNZICKER BROTHERS INC. Oklahoma City · 117 employees | $144.9M | 3.6 mi |
| Continental Battery Oklahoma City | $1.1M | 4.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $174K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $418K |
| Multiple for this size and industry | 2.4× |
| Value range | $220K – $573K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $115K – $199K |
| Industry (NAICS) | Electronics and Appliance Retailers (449210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSovereign BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Sovereign Bank PPP 2020 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $12K | 2 |
2 locations
| 2331 SW 44th St. | Oklahoma City | This listing |
| 601 N Mustang Rd e | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cell Smart, Inc
Cell Smart, Inc is an electronics and appliance retailers company in Oklahoma City, Oklahoma, in business since 2021. Its estimated annual revenue is about $1.9M, with roughly $174K of EBITDA. It has about 2 employees. Its estimated business value is $418K (likely range $220K–$573K). It has 2 locations.
Common questions
- Who owns Cell Smart, Inc?
- The owner of Cell Smart, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cell Smart, Inc make?
- SeeBITDA estimates Cell Smart, Inc's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cell Smart, Inc worth?
- About $418K, roughly 2.4× its estimated EBITDA of $174K, typical for a electronics and appliance retailers company its size. Likely range: $220K–$573K.
- How many employees does Cell Smart, Inc have?
- About 2, as reported on its PPP loan.
- When was Cell Smart, Inc founded?
- Cell Smart, Inc has been in business since 2021.