Cellar Dweller LLC
How we got $84K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CELLAR DWELLER LLC this business | $345K | — |
| W Xyz Bar Tulsa | $757K | 0.1 mi |
| Penthouse Tulsa | $757K | 0.2 mi |
| Orpha's Lounge Tulsa | $757K | 0.3 mi |
| JESS DOWN TOWN, INC. Tulsa · 6 employees | $619K | 0.3 mi |
| METROBAR CONCEPTS LLC Tulsa · 4 employees | $707K | 0.3 mi |
| Mixed Company Tulsa | $757K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $299K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $306K |
| Estimate: the two combined (geometric mean) | $345K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $44K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $84K |
| Multiple for this size and industry | 1.9× |
| Value range | $44K – $115K |
| Revenue range | $227K – $393K |
| EBITDA range | $29K – $50K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $8K | 2 |
About Cellar Dweller LLC
Cellar Dweller LLC is a bars company in Tulsa, Oklahoma. Its estimated annual revenue is about $345K, with roughly $44K of EBITDA. It has about 2 employees. Its estimated business value is $84K (likely range $44K–$115K).
Common questions
- Who owns Cellar Dweller LLC?
- The owner of Cellar Dweller LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cellar Dweller LLC make?
- SeeBITDA estimates Cellar Dweller LLC's annual revenue at about $345K (likely between $227K and $393K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cellar Dweller LLC worth?
- About $84K, roughly 1.9× its estimated EBITDA of $44K, typical for a bars company its size. Likely range: $44K–$115K.
- How many employees does Cellar Dweller LLC have?
- About 2, as reported on its PPP loan.