SeeBITDAOklahoma

Certified Source Inc

  • 4918 S 79th East Ave, Tulsa, OK
  • 6 locations
  • Since 2003
Estimated valueMedium confidence
$13.3M
$7.0Mlikely range$18.1M
About 5.5× its yearly profit, typical for a company this size in its industry.
Revenue
$27.4M
a year
Profit (EBITDA)
$2.4M
9% of revenue
Employees
300
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $13.3M

Based on its 300 employees and its payroll, both reported for PPP in 2020 and brought up to date.

300 employees × $98K each$29.3M
PPP payroll ÷ payroll's usual share of revenue$19.7M
Shown toward the top of its range×1.14
Revenue$27.4M
× 9% profit margin$2.4M
× 5.5 sale multiple = value$13.3M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found
6 locations found

Signs of a sale Unlikely to sell soon

  • In business 23 years (since 2003)

From public records and the company's website, not a statement that it's for sale.

What they do

Certified Source is a staffing agency that recruits job seekers to fill open jobs and provides staffing solutions for employers, with a focus on manufacturing, warehouse and distribution facilities in Oklahoma.

Products & services
Performance Based StaffingTemporaryTemp to HirePayrollingDirect HireEmployee Pre-screeningPre-employment EvaluationSite OrientationTargeted Recruitment and Retention
Markets served
IndustrialDelivery DriversForkliftIndustrial MaintenanceIndustrial MechanicMachine OperatorsMechanical & Electrical AssemblyPipe Welding
Service area
Tulsa, Oklahoma City and Claremore areasOklahoma

From the company's website. Industry: Staffing & recruiting.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Auto repair

Estimated value over time

▲ 44% since 2020
$0$7.6M$15.2M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CERTIFIED SOURCE INC
this business
$27.4M$2.4M—
RESOURCED COLLECTIVE, LLC
Tulsa · 4 employees
$581K$89K0.9 mi
HOFFMAN BUSINESS ENTERPRISES INC
Tulsa · 353 employees
$21.4M$1.9M1.1 mi
HANINGER LLC
Tulsa · 4 employees
$742K$96K1.2 mi
EPG SERVICE SOLUTIONS LLC
Tulsa · 141 employees
$14.1M$1.3M1.2 mi
ABUNDANT SOLUTIONS, INC.
Tulsa · 153 employees
$17.2M$1.5M1.2 mi
RIGHT STAFF LLC
Tulsa · 52 employees
$5.9M$637K1.4 mi

The full calculation

Employees reported to the SBA300
Revenue from headcount (employees × revenue per employee for companies this size)$29.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$19.7M
Estimate: the two combined (geometric mean)$27.4M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$2.4M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$13.3M
Multiple for this size and industry5.5×
Value range$7.0M – $18.1M
Revenue range$18.0M – $31.3M
EBITDA range$1.6M – $2.7M
Industry (NAICS)Employment Placement Agencies (561311)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

“Certified Source was formed with the vision to deliver certifiable service that is a cut above the rest.”

Advisors

  • BankingCrossFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

CrossFirst Bank
PPP 2020
All 299 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$1.6M$1.6M300CrossFirst Bank

6 locations

4918 S 79th East AveTulsaThis listing
105 N Commerce StArdmoreView
223 S Lynn Riggs Blvd Ste 100ClaremoreView
2000 N Classen Blvd Ste E200Oklahoma CityView
3903 S Western Ave SouthOklahoma CityView
3207 S Norwood AveTulsaView

Revenue, profit and value are for the whole company.

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Certified Source Inc

Certified Source Inc is a staffing & recruiting company in Tulsa, Oklahoma, in business since 2003. Its estimated annual revenue is about $27.4M, with roughly $2.4M of EBITDA. It has about 300 employees. Its estimated business value is $13.3M (likely range $7.0M–$18.1M). It has 6 locations.

Common questions

Who owns Certified Source Inc?
The owner of Certified Source Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Certified Source Inc make?
SeeBITDA estimates Certified Source Inc's annual revenue at about $27.4M (likely between $18.0M and $31.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Certified Source Inc worth?
About $13.3M, roughly 5.5× its estimated EBITDA of $2.4M, typical for a staffing & recruiting company its size. Likely range: $7.0M–$18.1M.
How many employees does Certified Source Inc have?
About 300, as reported on its PPP loan.
When was Certified Source Inc founded?
Certified Source Inc has been in business since 2003.