Cfi South LLC
How we got $246K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CFI SOUTH LLC this business | $1.2M | — |
| UPTOWN RESALE INC Broken Arrow · 9 employees | $2.0M | 0.0 mi |
| BEARLEE NEW CLOTHING, INC. Broken Arrow · 5 employees | $1.1M | 0.9 mi |
| VINTAGE CHIC EVENTS INC Tulsa · 1 employees | $336K | 5.5 mi |
| CHARLIE DEAN Tulsa · 1 employees | $371K | 6.4 mi |
| PORCELAIN SIGN TRADER LLC Tulsa · 1 employees | $371K | 6.4 mi |
| DAKA INC Tulsa · 2 employees | $785K | 6.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $927K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $123K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $246K |
| Multiple for this size and industry | 2× |
| Value range | $129K – $336K |
| Revenue range | $809K – $1.4M |
| EBITDA range | $81K – $140K |
| Industry (NAICS) | Retail Trade (453310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $14K | 4 |
About Cfi South LLC
Cfi South LLC is a retail trade company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $123K of EBITDA. It has about 4 employees. Its estimated business value is $246K (likely range $129K–$336K).
Common questions
- Who owns Cfi South LLC?
- The owner of Cfi South LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cfi South LLC make?
- SeeBITDA estimates Cfi South LLC's annual revenue at about $1.2M (likely between $809K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cfi South LLC worth?
- About $246K, roughly 2× its estimated EBITDA of $123K, typical for a retail trade company its size. Likely range: $129K–$336K.
- How many employees does Cfi South LLC have?
- About 4, as reported on its PPP loan.