Cgc, LLC
How we got $10.0M
Based on its 48 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CGC, LLC this business | $48.3M | — |
| WEAVER CONTRACTING, INC Edmond · 5 employees | $3.2M | 0.3 mi |
| LAMBRECHT CONSTRUCTION, L.L.C. Edmond · 6 employees | $4.4M | 0.7 mi |
| SOUTHWIND CONSTRUCTION SERVICES, LLC Edmond · 26 employees | $36.8M | 1.1 mi |
| SDC, INC. Edmond · 48 employees | $43.4M | 1.5 mi |
| PRESTIGE CUSTOM HOMES, INC. Edmond · 1 employees | $756K | 1.8 mi |
| RIPPLE CREEK HOMES LLC Edmond · 5 employees | $3.8M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 48 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $47.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $38.0M |
| Estimate: the two combined (geometric mean) | $48.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $10.0M |
| Multiple for this size and industry | 4.1× |
| Value range | $5.3M – $13.7M |
| Revenue range | $31.8M – $55.1M |
| EBITDA range | $1.6M – $2.8M |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $454K | 48 |
| 1/25/2021 | second | $395K | 33 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cgc, LLC
Cgc, LLC is a commercial construction company in Edmond, Oklahoma. It is owned by Jimmie Wright (President). Its estimated annual revenue is about $48.3M, with roughly $2.4M of EBITDA. It has about 48 employees. Its estimated business value is $10.0M (likely range $5.3M–$13.7M).
Common questions
- Who owns Cgc, LLC?
- Cgc, LLC is owned by Jimmie Wright (President), according to public sources such as the company's website or filings.
- How much revenue does Cgc, LLC make?
- SeeBITDA estimates Cgc, LLC's annual revenue at about $48.3M (likely between $31.8M and $55.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cgc, LLC worth?
- About $10.0M, roughly 4.1× its estimated EBITDA of $2.4M, typical for a commercial construction company its size. Likely range: $5.3M–$13.7M.
- How many employees does Cgc, LLC have?
- About 48, as reported on its PPP loan.