Cgstylist Inc
How we got $186K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CGSTYLIST INC this business | $385K | — |
| Carol's Place Hair & Nail Salon Claremore | $440K | 2.0 mi |
| Happy Nail & Spa Claremore | $440K | 2.0 mi |
| JLS HAIR CO LLC Claremore · 14 employees | $1.2M | 2.2 mi |
| NAIL FOCUS LLC Claremore · 1 employees | $331K | 2.2 mi |
| St. John Clinic Urgent Care Claremore Claremore | $440K | 2.5 mi |
| SmartStyle Claremore | $440K | 2.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $428K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $266K |
| Estimate: the two combined (geometric mean) | $385K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $89K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $186K |
| Multiple for this size and industry | 2.1× |
| Value range | $98K – $255K |
| Revenue range | $253K – $439K |
| EBITDA range | $58K – $101K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $15K | 5 |
| 1/31/2021 | second | $15K | 5 |
About Cgstylist Inc
Cgstylist Inc is a hair & beauty salons company in Claremore, Oklahoma. Its estimated annual revenue is about $385K, with roughly $89K of EBITDA. It has about 5 employees. Its estimated business value is $186K (likely range $98K–$255K).
Common questions
- Who owns Cgstylist Inc?
- The owner of Cgstylist Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cgstylist Inc make?
- SeeBITDA estimates Cgstylist Inc's annual revenue at about $385K (likely between $253K and $439K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cgstylist Inc worth?
- About $186K, roughly 2.1× its estimated EBITDA of $89K, typical for a hair & beauty salons company its size. Likely range: $98K–$255K.
- How many employees does Cgstylist Inc have?
- About 5, as reported on its PPP loan.