Champ Rig & Power Supply LLC
How we got $1.3M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHAMP RIG & POWER SUPPLY LLC this business | $3.6M | — |
| COWBOY ROUSTABOUT, INC. Kingfisher · 4 employees | $2.2M | 1.0 mi |
| WESTERBERG APPLICATIONS INC Kingfisher · 4 employees | $1.2M | 3.1 mi |
| Drilling Fluids Tech Kingfisher | $1.8M | 3.2 mi |
| CIRCLE B DIESEL SERVICES,LLC Hennessey · 1 employees | $585K | 17.5 mi |
| PRITCHETT CONTRACTING LLC Geary · 8 employees | $2.0M | 19.2 mi |
| Bosque Systems Calumet | $1.8M | 20.8 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.2M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $443K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $699K – $1.8M |
| Revenue range | $2.3M – $4.1M |
| EBITDA range | $291K – $505K |
| Industry (NAICS) | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance (811310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $115K | 8 |
| 1/27/2021 | second | $90K | 8 |
About Champ Rig & Power Supply LLC
Champ Rig & Power Supply LLC is a commercial and industrial machinery and equipment (except automotive and electronic) repair and maintenance company in Kingfisher, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $443K of EBITDA. It has about 8 employees. Its estimated business value is $1.3M (likely range $699K–$1.8M).
Common questions
- Who owns Champ Rig & Power Supply LLC?
- The owner of Champ Rig & Power Supply LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Champ Rig & Power Supply LLC make?
- SeeBITDA estimates Champ Rig & Power Supply LLC's annual revenue at about $3.6M (likely between $2.3M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Champ Rig & Power Supply LLC worth?
- About $1.3M, roughly 3× its estimated EBITDA of $443K, typical for a commercial and industrial machinery and equipment (except automotive and electronic) repair and maintenance company its size. Likely range: $699K–$1.8M.
- How many employees does Champ Rig & Power Supply LLC have?
- About 8, as reported on its PPP loan.