Champion Home and Companion Care LLC
- Russell NickelAdministrator · Company website
- Penney SpoonemoreRegistered Nurse · Company website
- Rylee HutchisonMarketing · Company website
How we got $1.2M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Rylee Hutchison, Marketing)
From public records and the company's website, not a statement that it's for sale.
What they do
Champion Home & Companion Care is a family-owned, licensed, bonded and insured home care provider offering companion care in private residences, independent living, assisted living and nursing homes.
From the company's website. Industry: Home health & senior care.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHAMPION HOME AND COMPANION CARE LLC this business | $1.8M | — |
| Angels Care Home Health Enid | $1.5M | 0.7 mi |
| FAIRVIEW HOME HEALTH LLC Enid · 65 employees | $8.2M | 1.0 mi |
| GRACE CARE, INCORPORATED Enid · 28 employees | $2.8M | 2.1 mi |
| BETTER LIFE, BETTER CARE, INC Enid · 26 employees | $2.7M | 2.4 mi |
| TAYLOR THERAPY LLC Crescent · 1 employees | $172K | 33.7 mi |
| Valir Hospice Care Kingfisher | $1.5M | 38.6 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $351K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3.5× |
| Value range | $647K – $1.7M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $231K – $400K |
| Industry (NAICS) | Home Health Care Services (621610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“This family owned and operated business makes your loved ones wellbeing, from mental and social needs to physical health and medication reminders, our top priority.”
Advisors
- BankingBOKF, National Association, Stride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
| Stride Bank, National Association 7(a) 2023 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $65K | 15 |
Public records
| Oct 2022 | 7(a) | $167K |
| Oct 2022 | 7(a) | $50K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Champion Home and Companion Care LLC
Champion Home and Companion Care LLC is a family-owned home health & senior care company in Enid, Oklahoma, in business since 2018. It is owned by Rachael Hutchison. Its estimated annual revenue is about $1.8M, with roughly $351K of EBITDA. It has about 15 employees. Its estimated business value is $1.2M (likely range $647K–$1.7M).
Common questions
- Who owns Champion Home and Companion Care LLC?
- Champion Home and Companion Care LLC is owned by Rachael Hutchison, according to public sources such as the company's website or filings.
- How much revenue does Champion Home and Companion Care LLC make?
- SeeBITDA estimates Champion Home and Companion Care LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Champion Home and Companion Care LLC worth?
- About $1.2M, roughly 3.5× its estimated EBITDA of $351K, typical for a home health & senior care company its size. Likely range: $647K–$1.7M.
- How many employees does Champion Home and Companion Care LLC have?
- About 15, as reported on its PPP loan.
- When was Champion Home and Companion Care LLC founded?
- Champion Home and Companion Care LLC has been in business since 2018.