Champion Hotel and Development Company of Oklahoma LLC
How we got $3.8M
Based on its 29 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHAMPION HOTEL AND DEVELOPMENT COMPANY OF OKLAHOMA LLC this business | $6.2M | — |
| CHAMPION HOTELS & DEVELOPMENT COMPANY OF OKLAHOMA LLC Oklahoma City · 33 employees | $6.4M | 0.0 mi |
| The Mutt Hut Pet Salon Oklahoma City | $728K | 1.0 mi |
| REFRESH CREATIVE MANAGEMENT, INC. Oklahoma City · 1 employees | $332K | 1.2 mi |
| Agape Heart Hospice Corp. Oklahoma City | $728K | 1.4 mi |
| LINDA CLARK CONSULTING LLC Oklahoma City · 1 employees | $377K | 1.5 mi |
| Bethany Paws Grooming Oklahoma City | $728K | 1.6 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.6M |
| Estimate: the two combined (geometric mean) | $6.2M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.0M – $5.2M |
| Revenue range | $4.1M – $7.1M |
| EBITDA range | $662K – $1.1M |
| Industry (NAICS) | All Other Personal Services (812990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingHigh Plains BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| High Plains Bank PPP 2021 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/20/2021 | second | $355K | 29 |
About Champion Hotel and Development Company of Oklahoma LLC
Champion Hotel and Development Company of Oklahoma LLC is an all other personal services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $6.2M, with roughly $1.0M of EBITDA. It has about 29 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.2M).
Common questions
- Who owns Champion Hotel and Development Company of Oklahoma LLC?
- The owner of Champion Hotel and Development Company of Oklahoma LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Champion Hotel and Development Company of Oklahoma LLC make?
- SeeBITDA estimates Champion Hotel and Development Company of Oklahoma LLC's annual revenue at about $6.2M (likely between $4.1M and $7.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Champion Hotel and Development Company of Oklahoma LLC worth?
- About $3.8M, roughly 3.8× its estimated EBITDA of $1.0M, typical for a all other personal services company its size. Likely range: $2.0M–$5.2M.
- How many employees does Champion Hotel and Development Company of Oklahoma LLC have?
- About 29, as reported on its PPP loan.