Champlin Broadcasting Inc
How we got $1.9M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHAMPLIN BROADCASTING INC this business | $2.8M | — |
| NOBEL SYSTEMS, INC. Oklahoma City · 22 employees | $8.5M | 1.3 mi |
| OKC METROPLEX.COM LLC Oklahoma City · 1 employees | $214K | 2.9 mi |
| OKLAHOMA AG NETWORK, LLC Oklahoma City · 6 employees | $3.4M | 4.9 mi |
| GRIFFIN RADIO TULSA LLC Oklahoma City · 38 employees | $22.4M | 5.5 mi |
| RADIO & TV EXPERTS LLC Oklahoma City · 31 employees | $8.3M | 6.1 mi |
| PERRY MEDIA GROUP, LLC Oklahoma City · 6 employees | $1.0M | 6.7 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $508K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.0M – $2.6M |
| Revenue range | $1.9M – $3.2M |
| EBITDA range | $334K – $579K |
| Industry (NAICS) | Information (515112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Security National Bank of EnidPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Security National Bank of Enid PPP 2020, PPP 2021 | All 204 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $103K | 8 |
| 1/19/2021 | second | $103K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Champlin Broadcasting Inc
Champlin Broadcasting Inc is an information company in Oklahoma City, Oklahoma. It is owned by Hiram H. Champlin (Founder). Its estimated annual revenue is about $2.8M, with roughly $508K of EBITDA. It has about 9 employees. Its estimated business value is $1.9M (likely range $1.0M–$2.6M).
Common questions
- Who owns Champlin Broadcasting Inc?
- Champlin Broadcasting Inc is owned by Hiram H. Champlin (Founder), according to public sources such as the company's website or filings.
- How much revenue does Champlin Broadcasting Inc make?
- SeeBITDA estimates Champlin Broadcasting Inc's annual revenue at about $2.8M (likely between $1.9M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Champlin Broadcasting Inc worth?
- About $1.9M, roughly 3.8× its estimated EBITDA of $508K, typical for a information company its size. Likely range: $1.0M–$2.6M.
- How many employees does Champlin Broadcasting Inc have?
- About 9, as reported on its PPP loan.