Champlin Firearms, Inc
How we got $520K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 50% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 2 | $1.9M |
| 2020 | Form 5500 | 2 | $1.9M |
| 2021 | Form 5500 | 2 | $1.9M |
| 2022 | Form 5500 | 1 | $927K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHAMPLIN FIREARMS, INC this business | $2.4M | — |
| CIMARRON METALS LLC Enid · 6 employees | $3.7M | 5.1 mi |
| JACKSON DIAMOND JEWELERS, INC. Enid · 3 employees | $5.7M | 5.3 mi |
| OAKWOOD POOL & SPAS, INC. Enid · 9 employees | $5.8M | 7.7 mi |
| BUD'S SALVAGE LLC Aline · 3 employees | $3.2M | 36.4 mi |
| WE BUY SCRAP, LLC Ponca City · 2 employees | $2.7M | 43.4 mi |
| SOUTHALL SUPPLY AND SERVICES INC Cashion · 1 employees | $1.7M | 45.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $217K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $520K |
| Multiple for this size and industry | 2.4× |
| Value range | $274K – $711K |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $143K – $247K |
| Industry (NAICS) | Sporting and Recreational Goods and Supplies Merchant Wholesalers (423910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- GCGeorge CaswellSigned for the company · 2021 retirement-plan filing (Form 5500)
Advisors
- BankingThe Security National Bank of EnidPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Security National Bank of Enid PPP 2020 | All 204 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $15K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Champlin Firearms, Inc
Champlin Firearms, Inc is a sporting and recreational goods and supplies merchant wholesalers company in Enid, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $217K of EBITDA. It has about 1 employees. Its estimated business value is $520K (likely range $274K–$711K).
Common questions
- Who owns Champlin Firearms, Inc?
- The owner of Champlin Firearms, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Champlin Firearms, Inc make?
- SeeBITDA estimates Champlin Firearms, Inc's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Champlin Firearms, Inc worth?
- About $520K, roughly 2.4× its estimated EBITDA of $217K, typical for a sporting and recreational goods and supplies merchant wholesalers company its size. Likely range: $274K–$711K.
- How many employees does Champlin Firearms, Inc have?
- About 1, from its 2022 retirement-plan filing.