How we got $253K
Based on its 13 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHEEZEONE LLC this business | $1.3M | — |
| S&b's Burger Joint - West Edmond Edmond | $1.7M | 0.3 mi |
| The Creek Nutrition and Energy- Herbalife Edmond | $1.7M | 0.3 mi |
| ANGRY BUNNY DONUTS Edmond | $1.7M | 0.3 mi |
| Lee Donut Edmond | $1.7M | 0.3 mi |
| Sonic Drive In Oklahoma City | $1.7M | 0.3 mi |
| MISHELLE HANDY INC. Edmond · 4 employees | $548K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $141K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $253K |
| Multiple for this size and industry | 1.8× |
| Value range | $133K – $346K |
| Revenue range | $846K – $1.5M |
| EBITDA range | $92K – $160K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2021 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | second | $53K | 13 |
About Cheezeone LLC
Cheezeone LLC is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $141K of EBITDA. It has about 13 employees. Its estimated business value is $253K (likely range $133K–$346K).
Common questions
- Who owns Cheezeone LLC?
- The owner of Cheezeone LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cheezeone LLC make?
- SeeBITDA estimates Cheezeone LLC's annual revenue at about $1.3M (likely between $846K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cheezeone LLC worth?
- About $253K, roughly 1.8× its estimated EBITDA of $141K, typical for a restaurants company its size. Likely range: $133K–$346K.
- How many employees does Cheezeone LLC have?
- About 13, as reported on its PPP loan.