Cherokee Telephone Company
How we got $6.0M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 4% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 25 | $13.4M |
| 2020 | Form 5500 | 25 | $13.4M |
| 2021 | Form 5500 | 21 | $11.2M |
| 2022 | Form 5500 | 26 | $13.9M |
| 2023 | Form 5500 | 26 | $13.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHEROKEE TELEPHONE COMPANY this business | $16.0M | — |
| The District Cinema Durant | $3.1M | 1.2 mi |
| Vyve Broadband Durant | $21.9M | 4.1 mi |
| White Fields Press LLC Durant | $1.8M | 4.3 mi |
| Premier Communications Durant | $1.8M | 4.7 mi |
| Photography Durant Durant | $1.8M | 4.8 mi |
| Durant Daily Democrat Durant | $1.8M | 4.8 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $16.6M |
| Estimate: the two combined (geometric mean) | $16.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.0M |
| Multiple for this size and industry | 4.5× |
| Value range | $3.2M – $8.3M |
| Revenue range | $10.5M – $18.3M |
| EBITDA range | $884K – $1.5M |
| Industry (NAICS) | Telecommunications (517311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $361K | 25 |
About Cherokee Telephone Company
Cherokee Telephone Company is a telecommunications company in Calera, Oklahoma. Its estimated annual revenue is about $16.0M, with roughly $1.3M of EBITDA. It has about 26 employees. Its estimated business value is $6.0M (likely range $3.2M–$8.3M).
Common questions
- Who owns Cherokee Telephone Company?
- The owner of Cherokee Telephone Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cherokee Telephone Company make?
- SeeBITDA estimates Cherokee Telephone Company's annual revenue at about $16.0M (likely between $10.5M and $18.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cherokee Telephone Company worth?
- About $6.0M, roughly 4.5× its estimated EBITDA of $1.3M, typical for a telecommunications company its size. Likely range: $3.2M–$8.3M.
- How many employees does Cherokee Telephone Company have?
- About 26, from its 2023 retirement-plan filing.