Cherokee Underground LLC
How we got $260K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHEROKEE UNDERGROUND LLC this business | $1.1M | — |
| INVISIBLE FENCE OF TULSA LLC Tulsa · 2 employees | $779K | 0.0 mi |
| REVI LLC Tulsa · 1 employees | $535K | 0.5 mi |
| MID WEST PAINTING INC Tulsa · 6 employees | $2.6M | 1.2 mi |
| MIDWEST PAINTING INC Tulsa · 6 employees | $2.6M | 1.2 mi |
| GRISHAM ACOUSTICS LLC Tulsa · 18 employees | $4.7M | 1.3 mi |
| REA'S STONEWORKS, LLC Tulsa · 1 employees | $755K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $643K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $137K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $260K |
| Multiple for this size and industry | 1.9× |
| Value range | $137K – $355K |
| Revenue range | $701K – $1.2M |
| EBITDA range | $90K – $156K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingChickasaw Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Chickasaw Community Bank PPP 2021 | All 317 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/26/2021 | second | $18K | 4 |
About Cherokee Underground LLC
Cherokee Underground LLC is an excavation & site work company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $137K of EBITDA. It has about 4 employees. Its estimated business value is $260K (likely range $137K–$355K).
Common questions
- Who owns Cherokee Underground LLC?
- The owner of Cherokee Underground LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cherokee Underground LLC make?
- SeeBITDA estimates Cherokee Underground LLC's annual revenue at about $1.1M (likely between $701K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cherokee Underground LLC worth?
- About $260K, roughly 1.9× its estimated EBITDA of $137K, typical for a excavation & site work company its size. Likely range: $137K–$355K.
- How many employees does Cherokee Underground LLC have?
- About 4, as reported on its PPP loan.