Cherokee Woodwork Inc.
How we got $2.9M
Based on its 14 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 66% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHEROKEE WOODWORK INC. this business | $5.8M | — |
| SPENCER'S CUSTOM CRATING Fort Gibson · 5 employees | $1.9M | 14.9 mi |
| PRIME PALLET, LLC Muskogee · 32 employees | $10.6M | 15.8 mi |
| DAVIS BUILDINGS, INC. Stigler · 23 employees | $8.2M | 23.4 mi |
| BENJAMIN WHEELER Tahlequah · 1 employees | $588K | 23.8 mi |
| YOUNG CONSTRUCTION SUPPLY LLC Tahlequah · 1 employees | $322K | 24.3 mi |
| SPEARS COMPANY LLC Stilwell · 26 employees | $11.0M | 30.7 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.2M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $763K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $4.0M |
| Revenue range | $3.8M – $6.6M |
| EBITDA range | $502K – $869K |
| Industry (NAICS) | Other Millwork (including Flooring) (321918) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/31/2021 | first | $163K | 14 |
About Cherokee Woodwork Inc.
Cherokee Woodwork Inc. is an other millwork (including flooring) company in Gore, Oklahoma. Its estimated annual revenue is about $5.8M, with roughly $763K of EBITDA. It has about 14 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Cherokee Woodwork Inc.?
- The owner of Cherokee Woodwork Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cherokee Woodwork Inc. make?
- SeeBITDA estimates Cherokee Woodwork Inc.'s annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cherokee Woodwork Inc. worth?
- About $2.9M, roughly 3.8× its estimated EBITDA of $763K, typical for a other millwork (including flooring) company its size. Likely range: $1.5M–$4.0M.
- How many employees does Cherokee Woodwork Inc. have?
- About 14, as reported on its PPP loan.