Cherry Tree Rural Water District Inc.
How we got $1.3M
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHERRY TREE RURAL WATER DISTRICT INC. this business | $1.3M | — |
| RURAL WATER SEWER AND SOLID WASTE MANAGEMENT DISTRICT NO. 2 Stilwell · 3 employees | $830K | 2.5 mi |
| RURAL WATER DISTRICT NO. 13 CHEROKEE COUNTY Cookson · 3 employees | $940K | 18.8 mi |
| ONE SOURCE WATER LLC Tahlequah · 5 employees | $1.0M | 22.0 mi |
| RURAL WATER DISTRICT NO. 3 CHEROKEE COUNTY Tahlequah · 5 employees | $1.9M | 22.0 mi |
| THE SEQUOYAH COUNTY WATER ASSOCIATION INC. Sallisaw · 15 employees | $5.8M | 26.4 mi |
| DELAWARE COUNTY RURAL WATER SEWER GAS & SOLID WASTE MANAGEME Rose · 2 employees | $529K | 31.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $193K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Revenue range | $875K – $1.5M |
| EBITDA range | $127K – $220K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCommunities Unlimited, Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Communities Unlimited, Inc. PPP 2021 | All 13 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/16/2021 | first | $31K | 5 |
About Cherry Tree Rural Water District Inc.
Cherry Tree Rural Water District Inc. is a water supply and irrigation systems company in Stilwell, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $193K of EBITDA. It has about 5 employees.
Common questions
- Who owns Cherry Tree Rural Water District Inc.?
- The owner of Cherry Tree Rural Water District Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cherry Tree Rural Water District Inc. make?
- SeeBITDA estimates Cherry Tree Rural Water District Inc.'s annual revenue at about $1.3M (likely between $875K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- How many employees does Cherry Tree Rural Water District Inc. have?
- About 5, as reported on its PPP loan.