Cheyenne Insurance Agency LLC
How we got $341K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHEYENNE INSURANCE AGENCY LLC this business | $296K | — |
| Roger Mills County Farm Bureau Cheyenne | $806K | 0.2 mi |
| Farmers Insurance - Ted Briscoe Elk City | $806K | 19.2 mi |
| York Insurance Durham | $806K | 19.8 mi |
| Shelter Insurance Elk City | $806K | 20.0 mi |
| Walters Insurance Elk City | $806K | 20.3 mi |
| CROW INSURANCE AGENCY INC. Elk City · 3 employees | $591K | 20.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $324K |
| Estimate: the two combined (geometric mean) | $296K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $114K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $341K |
| Multiple for this size and industry | 3× |
| Value range | $179K – $466K |
| Revenue range | $194K – $337K |
| EBITDA range | $75K – $130K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank PPP 2021 | All 114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/18/2021 | first | $11K | 1 |
About Cheyenne Insurance Agency LLC
Cheyenne Insurance Agency LLC is an insurance agencies company in Cheyenne, Oklahoma. Its estimated annual revenue is about $296K, with roughly $114K of EBITDA. It has about 1 employees. Its estimated business value is $341K (likely range $179K–$466K).
Common questions
- Who owns Cheyenne Insurance Agency LLC?
- The owner of Cheyenne Insurance Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cheyenne Insurance Agency LLC make?
- SeeBITDA estimates Cheyenne Insurance Agency LLC's annual revenue at about $296K (likely between $194K and $337K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cheyenne Insurance Agency LLC worth?
- About $341K, roughly 3× its estimated EBITDA of $114K, typical for a insurance agencies company its size. Likely range: $179K–$466K.
- How many employees does Cheyenne Insurance Agency LLC have?
- About 1, as reported on its PPP loan.