Chezzie's Disney Co., Inc.
How we got $204K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHEZZIE'S DISNEY CO., INC. this business | $1.5M | — |
| PATTERSON CATTLE, LLC Spavinaw · 3 employees | $1.3M | 6.7 mi |
| GLP,LLC Afton · 11 employees | $3.5M | 6.9 mi |
| KRISHU LLC Eucha · 4 employees | $1.7M | 8.0 mi |
| Harps Food Stores Jay | $3.0M | 12.6 mi |
| CARTER'S FOOD CENTER OF VINITA, INC. Vinita · 34 employees | $13.1M | 13.4 mi |
| LITTLEFIELD COUNTRY CORNER INC Afton · 6 employees | $2.8M | 13.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $900K |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $102K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $204K |
| Multiple for this size and industry | 2× |
| Value range | $107K – $279K |
| Revenue range | $999K – $1.7M |
| EBITDA range | $67K – $116K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $10K | 5 |
About Chezzie's Disney Co., Inc.
Chezzie's Disney Co., Inc. is a grocery and convenience retailers company in Disney, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $102K of EBITDA. It has about 5 employees. Its estimated business value is $204K (likely range $107K–$279K).
Common questions
- Who owns Chezzie's Disney Co., Inc.?
- The owner of Chezzie's Disney Co., Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Chezzie's Disney Co., Inc. make?
- SeeBITDA estimates Chezzie's Disney Co., Inc.'s annual revenue at about $1.5M (likely between $999K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Chezzie's Disney Co., Inc. worth?
- About $204K, roughly 2× its estimated EBITDA of $102K, typical for a grocery and convenience retailers company its size. Likely range: $107K–$279K.
- How many employees does Chezzie's Disney Co., Inc. have?
- About 5, as reported on its PPP loan.