Chickasaw Defense Logistics, LLC
How we got $37.8M
Based on its 258 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Customers & suppliers
Customers
- Department of the Navy · federal contracts $34.0M
- Departmental Offices · federal contracts $30.5M
- Department of the Air Force · federal contracts $17.3M
- U.S. Fish and Wildlife Service · federal contracts $2.0M
- Office of the Assistant Secretary for Administration · federal contracts $-28K
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHICKASAW DEFENSE LOGISTICS, LLC this business | $174.4M | — |
| GAIL ARMSTRONG CONSTRUCTION INC Norman · 3 employees | $2.5M | 1.3 mi |
| SWIFTCO DEVELOPMENT LLC Norman · 1 employees | $825K | 3.4 mi |
| QUALITY BUILDINGS, INC. Norman · 33 employees | $19.2M | 3.8 mi |
| CAMTER HOLDINGS LLC Norman · 1 employees | $580K | 3.9 mi |
| SUN CONSTRUCTION, INC. Noble · 15 employees | $8.7M | 4.0 mi |
| CALE BETH, INC. Norman · 1 employees | $566K | 4.4 mi |
The full calculation
| Employees reported to the SBA | 258 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $262.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $115.9M |
| Estimate: the two combined (geometric mean) | $174.4M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $7.7M |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 3% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $37.8M |
| Multiple for this size and industry | 4.9× |
| Value range | $22.7M – $58.9M |
| Revenue range | $130.8M – $226.7M |
| EBITDA range | $5.8M – $10.0M |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $1.6M | 258 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Chickasaw Defense Logistics, LLC
Chickasaw Defense Logistics, LLC is a commercial construction company in Norman, Oklahoma. It is owned by Sherri Ellis (LLC Manager/President). Its estimated annual revenue is about $174.4M, with roughly $7.7M of EBITDA. It has about 258 employees. Its estimated business value is $37.8M (likely range $22.7M–$58.9M).
Common questions
- Who owns Chickasaw Defense Logistics, LLC?
- Chickasaw Defense Logistics, LLC is owned by Sherri Ellis (LLC Manager/President), according to public sources such as the company's website or filings.
- How much revenue does Chickasaw Defense Logistics, LLC make?
- SeeBITDA estimates Chickasaw Defense Logistics, LLC's annual revenue at about $174.4M (likely between $130.8M and $226.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Chickasaw Defense Logistics, LLC worth?
- About $37.8M, roughly 4.9× its estimated EBITDA of $7.7M, typical for a commercial construction company its size. Likely range: $22.7M–$58.9M.
- How many employees does Chickasaw Defense Logistics, LLC have?
- About 258, as reported on its PPP loan.