Choctaw Locksmith Services, L.L.C.
How we got $100K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHOCTAW LOCKSMITH SERVICES, L.L.C. this business | $262K | — |
| DIRECT PROTECTIVE SERVICES, LLC Edmond · 20 employees | $1.3M | 0.6 mi |
| Core Protective Solutions Edmond | $1.4M | 1.2 mi |
| GUARDIAN AERIAL PATROL, LLC Edmond · 10 employees | $976K | 1.4 mi |
| Critical Fault, Llc. Edmond | $1.4M | 2.1 mi |
| CHARLEY SECURITY SERVICE, LLC Edmond · 9 employees | $959K | 2.2 mi |
| EDMOND SAFE AND LOCK INC. Edmond · 6 employees | $1.4M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $230K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $229K |
| Estimate: the two combined (geometric mean) | $262K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $40K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $100K |
| Multiple for this size and industry | 2.5× |
| Value range | $52K – $136K |
| Revenue range | $172K – $298K |
| EBITDA range | $26K – $45K |
| Industry (NAICS) | Locksmiths (561622) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $7K | 1 |
About Choctaw Locksmith Services, L.L.C.
Choctaw Locksmith Services, L.L.C. is a security services company in Edmond, Oklahoma. Its estimated annual revenue is about $262K, with roughly $40K of EBITDA. It has about 1 employees. Its estimated business value is $100K (likely range $52K–$136K).
Common questions
- Who owns Choctaw Locksmith Services, L.L.C.?
- The owner of Choctaw Locksmith Services, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Choctaw Locksmith Services, L.L.C. make?
- SeeBITDA estimates Choctaw Locksmith Services, L.L.C.'s annual revenue at about $262K (likely between $172K and $298K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Choctaw Locksmith Services, L.L.C. worth?
- About $100K, roughly 2.5× its estimated EBITDA of $40K, typical for a security services company its size. Likely range: $52K–$136K.
- How many employees does Choctaw Locksmith Services, L.L.C. have?
- About 1, as reported on its PPP loan.