Cimarron Machine Services, Inc.
How we got $3.1M
Based on 21 employees on its 2025 401(k) filing.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 28% since 2021 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▼ 3% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 22% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 27 | $12.0M |
| 2020 | Form 5500 | 28 | $12.5M |
| 2021 | Form 5500 | 29 | $12.9M |
| 2022 | Form 5500 | 26 | $11.6M |
| 2023 | Form 5500 | 22 | $9.8M |
| 2024 | Form 5500 | 22 | $9.8M |
| 2025 | Form 5500 | 21 | $9.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIMARRON MACHINE SERVICES, INC. this business | $7.0M | — |
| INDUSTRIAL SPLICING & SLING Tulsa · 25 employees | $5.2M | 3.0 mi |
| OKLAHOMA POST TENSION INC Tulsa · 13 employees | $2.5M | 3.1 mi |
| EBSCO SPRING CO INC Tulsa · 41 employees | $9.2M | 3.9 mi |
| GARDNER SPRING, INC. 401(K) PLAN Tulsa | $4.9M | 4.6 mi |
| PRECISION TRANSDUCER SERVICES INC Owasso · 4 employees | $1.0M | 9.5 mi |
| HENDRICKS PERFORMANCE CONSULTING LLC Owasso · 1 employees | $168K | 11.2 mi |
The full calculation
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $2.0M – $5.6M |
| Employees in its retirement plan (2025 Form 5500) | 21 |
| Industry revenue per employee | $445K |
| Revenue = employees × revenue per employee | $7.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $797K |
| For comparison: employees reported for PPP (2020) | 27 |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $5.6M – $10.4M |
| EBITDA range | $637K – $1.2M |
| Industry (NAICS) | Spring Manufacturing (332613) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity Bank, BOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $278K | 27 |
| 4/22/2021 | second | $278K | 25 |
About Cimarron Machine Services, Inc.
Cimarron Machine Services, Inc. is a spring manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $7.0M, with roughly $797K of EBITDA. It has about 21 employees. Its estimated business value is $3.1M (likely range $2.0M–$5.6M).
Common questions
- Who owns Cimarron Machine Services, Inc.?
- The owner of Cimarron Machine Services, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cimarron Machine Services, Inc. make?
- SeeBITDA estimates Cimarron Machine Services, Inc.'s annual revenue at about $7.0M (likely between $5.6M and $10.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cimarron Machine Services, Inc. worth?
- About $3.1M, roughly 3.9× its estimated EBITDA of $797K, typical for a spring manufacturing company its size. Likely range: $2.0M–$5.6M.
- How many employees does Cimarron Machine Services, Inc. have?
- About 21, from its 2025 retirement-plan filing.