Cimarron Mechanical, Inc.
How we got $497K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIMARRON MECHANICAL, INC. this business | $2.1M | — |
| Harris Electric Perkins | $1.8M | 1.0 mi |
| COUNTRY COMFORT HEATING & AIR CONDITIONING, INC. Perkins · 10 employees | $2.9M | 1.1 mi |
| ACCURATE PLUMBING LLC Perkins · 7 employees | $1.6M | 2.0 mi |
| KASTL ELECTRIC LLC Perkins · 2 employees | $656K | 2.3 mi |
| BIZMARK ELECTRIC LLC Stillwater · 8 employees | $2.0M | 4.8 mi |
| AIR-O HEAT & AIR CONDITIONING, INC Stillwater · 12 employees | $4.1M | 7.0 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $248K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $497K |
| Multiple for this size and industry | 2× |
| Value range | $261K – $680K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $163K – $283K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020, PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $60K | 7 |
| 1/29/2021 | second | $88K | 8 |
About Cimarron Mechanical, Inc.
Cimarron Mechanical, Inc. is a plumbing, heating & air company in Perkins, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $248K of EBITDA. It has about 8 employees. Its estimated business value is $497K (likely range $261K–$680K).
Common questions
- Who owns Cimarron Mechanical, Inc.?
- The owner of Cimarron Mechanical, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cimarron Mechanical, Inc. make?
- SeeBITDA estimates Cimarron Mechanical, Inc.'s annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cimarron Mechanical, Inc. worth?
- About $497K, roughly 2× its estimated EBITDA of $248K, typical for a plumbing, heating & air company its size. Likely range: $261K–$680K.
- How many employees does Cimarron Mechanical, Inc. have?
- About 8, as reported on its PPP loan.