Cimarron Pride, LLC
How we got $1.7M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIMARRON PRIDE, LLC this business | $13.2M | — |
| TIM'S AMERICAN PRIDE LLC Tryon · 5 employees | $3.9M | 9.3 mi |
| BANGLA MUKHI LLC Guthrie · 2 employees | $2.9M | 20.7 mi |
| SHARON TURKS Chandler · 3 employees | $4.3M | 20.7 mi |
| FIRST TRA INCORPORATED Chandler · 33 employees | $23.1M | 21.1 mi |
| MO HOLDINGS LLC Guthrie · 11 employees | $5.4M | 21.3 mi |
| CLASSICS REMEMBERED LLC Morrison · 14 employees | $5.9M | 21.4 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $16.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.1M |
| Estimate: the two combined (geometric mean) | $13.2M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $567K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $896K – $2.3M |
| Revenue range | $8.7M – $15.0M |
| EBITDA range | $373K – $647K |
| Industry (NAICS) | Retail Trade (447190) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Payne County BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Payne County Bank PPP 2020 | All 82 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $60K | 18 |
About Cimarron Pride, LLC
Cimarron Pride, LLC is a retail trade company in Perkins, Oklahoma. Its estimated annual revenue is about $13.2M, with roughly $567K of EBITDA. It has about 18 employees. Its estimated business value is $1.7M (likely range $896K–$2.3M).
Common questions
- Who owns Cimarron Pride, LLC?
- The owner of Cimarron Pride, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cimarron Pride, LLC make?
- SeeBITDA estimates Cimarron Pride, LLC's annual revenue at about $13.2M (likely between $8.7M and $15.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cimarron Pride, LLC worth?
- About $1.7M, roughly 3× its estimated EBITDA of $567K, typical for a retail trade company its size. Likely range: $896K–$2.3M.
- How many employees does Cimarron Pride, LLC have?
- About 18, as reported on its PPP loan.