Cimarron Sports Equipment, LLC
How we got $1.6M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 31 years (since 1995)
From public records and the company's website, not a statement that it's for sale.
What they do
Cimarron Sports is a Tulsa, OK business that sells athletic netting and sports training equipment, focused on developing individual athletes at home, team training at schools and facilities, and professional-level performance. It also offers custom netting and professional installation for scalable projects.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Customers
- First Tee Tulsa · named on its website
Suppliers & brands
- SKYTRAK · brand it sells or installs
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIMARRON SPORTS EQUIPMENT, LLC this business | $5.2M | — |
| REO, INC. Tulsa · 8 employees | $5.4M | 0.4 mi |
| DRUM WORLD, LLC Tulsa · 2 employees | $829K | 2.4 mi |
| MUSIC STORE INC THE Tulsa · 20 employees | $6.8M | 3.1 mi |
| OIL CAPITAL VINYL Tulsa · 1 employees | $423K | 3.1 mi |
| SHC TULSA INC Tulsa · 2 employees | $1.2M | 4.1 mi |
| ARCHERY OUTPOST, LLC Tulsa · 2 employees | $1.6M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.2M |
| Estimate: the two combined (geometric mean) | $5.2M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $524K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3× |
| Value range | $827K – $2.2M |
| Revenue range | $3.4M – $5.9M |
| EBITDA range | $345K – $597K |
| Industry (NAICS) | Retail Trade (451110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“We are a family owned and operated company founded in December of 1995 by sports enthusiasts who are passionate about providing high-quality sports training equipment to facilities, sporting teams, and individual athletes.”
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $74K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cimarron Sports Equipment, LLC
Cimarron Sports Equipment, LLC is a family-owned retail trade company in Tulsa, Oklahoma, in business since 1995. Its estimated annual revenue is about $5.2M, with roughly $524K of EBITDA. It has about 9 employees. Its estimated business value is $1.6M (likely range $827K–$2.2M).
Common questions
- Who owns Cimarron Sports Equipment, LLC?
- The owner of Cimarron Sports Equipment, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cimarron Sports Equipment, LLC make?
- SeeBITDA estimates Cimarron Sports Equipment, LLC's annual revenue at about $5.2M (likely between $3.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cimarron Sports Equipment, LLC worth?
- About $1.6M, roughly 3× its estimated EBITDA of $524K, typical for a retail trade company its size. Likely range: $827K–$2.2M.
- How many employees does Cimarron Sports Equipment, LLC have?
- About 9, as reported on its PPP loan.
- When was Cimarron Sports Equipment, LLC founded?
- Cimarron Sports Equipment, LLC has been in business since 1995.