SeeBITDAOklahoma

Cindy Barnhill Ms Rn Cns LLC

  • 2500 S Broadway Ste 330, Edmond, OK
Estimated valueLow confidence
$102K
$54Klikely range$140K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$162K
a year
Profit (EBITDA)
$41K
25% of revenue
Employees
1
reported in 2021
Owner not found yet
We haven't found the owner in public records

How we got $102K

Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.

1 employees × $229K each$229K
PPP payroll ÷ payroll's usual share of revenue$89K
Shown toward the top of its range×1.14
Revenue$162K
× 25% profit margin$41K
× 2.5 sale multiple = value$102K

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 84% since 2021
$0$59K$118K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CINDY BARNHILL MS RN CNS LLC
this business
$162K$41K—
Beatriz Stanley, Lmft | Individual & Couples Counseling
Edmond
$1.0M$216K0.0 mi
ALL ABOUT WELLNESS
Edmond · 1 employees
$366K$92K0.2 mi
HAROLD JOHNSON
Edmond · 1 employees
$315K$79K0.2 mi
DR. THOMAS WOLF AND ASSOCIATES PLLC
Edmond · 9 employees
$2.4M$460K0.3 mi
MANISHA PATEL DC PLLC
Edmond · 1 employees
$178K$45K0.3 mi
Schuck Family Chiropractic
Edmond
$2.0M$391K0.3 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$229K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$89K
Estimate: the two combined (geometric mean)$162K
EBITDA margin (industry, adjusted for size)25%
EBITDA = revenue × margin$41K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$102K
Multiple for this size and industry2.5×
Value range$54K – $140K
Revenue range$107K – $185K
EBITDA range$27K – $47K
Industry (NAICS)Offices of Mental Health Practitioners (except Physicians) (621330)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingF & M BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

F & M Bank
PPP 2021
All 379 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
2/6/2021second$3K$3K1F & M Bank

About Cindy Barnhill Ms Rn Cns LLC

Cindy Barnhill Ms Rn Cns LLC is a chiropractors & therapists company in Edmond, Oklahoma. Its estimated annual revenue is about $162K, with roughly $41K of EBITDA. It has about 1 employees. Its estimated business value is $102K (likely range $54K–$140K).

Common questions

Who owns Cindy Barnhill Ms Rn Cns LLC?
The owner of Cindy Barnhill Ms Rn Cns LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Cindy Barnhill Ms Rn Cns LLC make?
SeeBITDA estimates Cindy Barnhill Ms Rn Cns LLC's annual revenue at about $162K (likely between $107K and $185K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cindy Barnhill Ms Rn Cns LLC worth?
About $102K, roughly 2.5× its estimated EBITDA of $41K, typical for a chiropractors & therapists company its size. Likely range: $54K–$140K.
How many employees does Cindy Barnhill Ms Rn Cns LLC have?
About 1, as reported on its PPP loan.