Circle a Ranch & Cattle LLC
How we got $437K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIRCLE A RANCH & CATTLE LLC this business | $1.0M | — |
| FORD LAND & CATTLE LLC Vian · 1 employees | $993K | 3.2 mi |
| DEWAYNE JILES Sallisaw · 1 employees | $523K | 6.7 mi |
| CROSS T-2 CATTLE COMPANY LLC Gore · 1 employees | $585K | 8.6 mi |
| RISLEY FARM Gore · 1 employees | $576K | 9.4 mi |
| TRIANGLE B RANCH INC Stigler · 5 employees | $1.9M | 9.8 mi |
| C4 TRANSPORT LLC Sallisaw · 3 employees | $1.9M | 11.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $748K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $175K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $437K |
| Multiple for this size and industry | 2.5× |
| Value range | $230K – $598K |
| Revenue range | $674K – $1.2M |
| EBITDA range | $115K – $199K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | first | $11K | 2 |
About Circle a Ranch & Cattle LLC
Circle a Ranch & Cattle LLC is an agriculture, forestry, fishing company in Vian, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $175K of EBITDA. It has about 2 employees. Its estimated business value is $437K (likely range $230K–$598K).
Common questions
- Who owns Circle a Ranch & Cattle LLC?
- The owner of Circle a Ranch & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Circle a Ranch & Cattle LLC make?
- SeeBITDA estimates Circle a Ranch & Cattle LLC's annual revenue at about $1.0M (likely between $674K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Circle a Ranch & Cattle LLC worth?
- About $437K, roughly 2.5× its estimated EBITDA of $175K, typical for a agriculture, forestry, fishing company its size. Likely range: $230K–$598K.
- How many employees does Circle a Ranch & Cattle LLC have?
- About 2, as reported on its PPP loan.