Circuit 3 Group LLC
How we got $527K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 14% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIRCUIT 3 GROUP LLC this business | $1.5M | — |
| QUAL-TRON INC Tulsa · 21 employees | $8.7M | 1.2 mi |
| Oai Electronics Inc Tulsa | $9.6M | 3.7 mi |
| CONTROL DEVICES, INC. Broken Arrow · 23 employees | $9.3M | 4.8 mi |
| B C JACKSON ENGINEERING INC Tulsa · 1 employees | $476K | 6.1 mi |
| ELECTRICAL ALLIANCES LLC Sand Springs · 95 employees | $47.0M | 13.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $203K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $527K |
| Multiple for this size and industry | 2.6× |
| Value range | $277K – $721K |
| Revenue range | $964K – $1.7M |
| EBITDA range | $133K – $231K |
| Industry (NAICS) | Printed Circuit Assembly (Electronic Assembly) Manufacturing (334418) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/27/2021 | second | $35K | 3 |
About Circuit 3 Group LLC
Circuit 3 Group LLC is a printed circuit assembly (electronic assembly) manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $203K of EBITDA. It has about 3 employees. Its estimated business value is $527K (likely range $277K–$721K).
Common questions
- Who owns Circuit 3 Group LLC?
- The owner of Circuit 3 Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Circuit 3 Group LLC make?
- SeeBITDA estimates Circuit 3 Group LLC's annual revenue at about $1.5M (likely between $964K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Circuit 3 Group LLC worth?
- About $527K, roughly 2.6× its estimated EBITDA of $203K, typical for a printed circuit assembly (electronic assembly) manufacturing company its size. Likely range: $277K–$721K.
- How many employees does Circuit 3 Group LLC have?
- About 3, as reported on its PPP loan.