City Drug of Davis, Oklahoma, Inc.
How we got $6.8M
Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CITY DRUG OF DAVIS, OKLAHOMA, INC. this business | $37.7M | — |
| HOBBS PHARMACY INC Sulphur · 12 employees | $64.6M | 8.3 mi |
| KALCHEM INTERNATIONAL, INC. Lindsay · 5 employees | $26.9M | 35.7 mi |
| BIORITE ACQUISITION COMPANY, LLC Norman · 6 employees | $32.3M | 54.3 mi |
| CAPITAL H, LLC Norman · 1 employees | $3.6M | 54.9 mi |
| SWBK ENTERPRISE INC. Shawnee · 1 employees | $5.4M | 60.8 mi |
| MCV ENTERPRISES, LLC Oklahoma City · 189 employees | $1.02B | 66.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Industry revenue per employee | $8.8M |
| Revenue = employees × revenue per employee | $37.7M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.6M |
| Cross-check: revenue implied by PPP payroll | $4.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.8M |
| Multiple for this size and industry | 4.3× |
| Value range | $3.2M – $9.6M |
| Revenue range | $22.3M – $44.6M |
| EBITDA range | $934K – $1.9M |
| Industry (NAICS) | Drugs and Druggists' Sundries Merchant Wholesalers (424210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $28K | 7 |
About City Drug of Davis, Oklahoma, Inc.
City Drug of Davis, Oklahoma, Inc. is a drugs and druggists' sundries merchant wholesalers company in Davis, Oklahoma. Its estimated annual revenue is about $37.7M, with roughly $1.6M of EBITDA. It has about 7 employees. Its estimated business value is $6.8M (likely range $3.2M–$9.6M).
Common questions
- Who owns City Drug of Davis, Oklahoma, Inc.?
- The owner of City Drug of Davis, Oklahoma, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does City Drug of Davis, Oklahoma, Inc. make?
- SeeBITDA estimates City Drug of Davis, Oklahoma, Inc.'s annual revenue at about $37.7M (likely between $22.3M and $44.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is City Drug of Davis, Oklahoma, Inc. worth?
- About $6.8M, roughly 4.3× its estimated EBITDA of $1.6M, typical for a drugs and druggists' sundries merchant wholesalers company its size. Likely range: $3.2M–$9.6M.
- How many employees does City Drug of Davis, Oklahoma, Inc. have?
- About 7, as reported on its PPP loan.