Cj & Friends Salon LLC
How we got $255K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CJ & FRIENDS SALON LLC this business | $528K | — |
| Razor Sharp Barbershop Midwest City | $439K | 0.0 mi |
| Your Life Healing Center Llc Midwest City | $439K | 0.1 mi |
| Massage 4 U Midwest City | $439K | 0.1 mi |
| Flirt and Flutter Eyelash Salon Midwest City | $439K | 0.1 mi |
| Disco Browgirl Midwest City | $439K | 0.1 mi |
| Totally Polished Salon Midwest City | $439K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $600K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $357K |
| Estimate: the two combined (geometric mean) | $528K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $121K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $255K |
| Multiple for this size and industry | 2.1× |
| Value range | $134K – $349K |
| Revenue range | $347K – $602K |
| EBITDA range | $80K – $138K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirst, Itria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $20K | 2 |
| 2/3/2021 | second | $29K | 7 |
About Cj & Friends Salon LLC
Cj & Friends Salon LLC is a hair & beauty salons company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $528K, with roughly $121K of EBITDA. It has about 7 employees. Its estimated business value is $255K (likely range $134K–$349K).
Common questions
- Who owns Cj & Friends Salon LLC?
- The owner of Cj & Friends Salon LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cj & Friends Salon LLC make?
- SeeBITDA estimates Cj & Friends Salon LLC's annual revenue at about $528K (likely between $347K and $602K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cj & Friends Salon LLC worth?
- About $255K, roughly 2.1× its estimated EBITDA of $121K, typical for a hair & beauty salons company its size. Likely range: $134K–$349K.
- How many employees does Cj & Friends Salon LLC have?
- About 7, as reported on its PPP loan.