Classic 405 Motors, LLC
How we got $870K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLASSIC 405 MOTORS, LLC this business | $2.6M | — |
| Danger Detailing Oklahoma City | $1.4M | 1.6 mi |
| CLAYTON'S GLASS, LLC Yukon · 5 employees | $1.1M | 1.7 mi |
| JOE STULTS Yukon · 2 employees | $618K | 1.9 mi |
| JOEDS CUSTOMS LLC Yukon · 1 employees | $352K | 1.9 mi |
| Extreme PDR Yukon | $1.4M | 2.1 mi |
| BgCntry Off-road and Cuztoms Mustang | $1.4M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $322K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $870K |
| Multiple for this size and industry | 2.7× |
| Value range | $458K – $1.2M |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $212K – $368K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020, PPP 2021 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $80K | 10 |
| 1/20/2021 | second | $80K | 6 |
2 locations
| 13300 SW 38TH ST | Yukon | This listing |
| 317 N Trade Center Terrace | Mustang | View |
Revenue, profit and value are for the whole company.
About Classic 405 Motors, LLC
Classic 405 Motors, LLC is an auto repair company in Yukon, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $322K of EBITDA. It has about 10 employees. Its estimated business value is $870K (likely range $458K–$1.2M). It has 2 locations.
Common questions
- Who owns Classic 405 Motors, LLC?
- The owner of Classic 405 Motors, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Classic 405 Motors, LLC make?
- SeeBITDA estimates Classic 405 Motors, LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Classic 405 Motors, LLC worth?
- About $870K, roughly 2.7× its estimated EBITDA of $322K, typical for a auto repair company its size. Likely range: $458K–$1.2M.
- How many employees does Classic 405 Motors, LLC have?
- About 10, as reported on its PPP loan.