Clay Felts Company Inc
How we got $1.1M
Based on 12 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLAY FELTS COMPANY INC this business | $5.3M | — |
| DOYLE FELTS COMPANY LLC Tahlequah · 4 employees | $2.8M | 0.0 mi |
| Sally Beauty Tahlequah | $4.6M | 0.7 mi |
| Tractor Supply Co. Tahlequah | $4.2M | 0.8 mi |
| Jus Grow Me Tahlequah | $4.2M | 0.8 mi |
| Walmart Supercenter Tahlequah | $3.0M | 0.8 mi |
| Style Tahlequah Tahlequah | $1.7M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $5.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $463K |
| Cross-check: revenue implied by PPP payroll | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $526K – $1.6M |
| Revenue range | $3.2M – $6.3M |
| EBITDA range | $274K – $548K |
| Industry (NAICS) | Retail Trade (448210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLocal BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Local Bank PPP 2020 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $28K | 12 |
About Clay Felts Company Inc
Clay Felts Company Inc is a retail trade company in Tahlequah, Oklahoma. Its estimated annual revenue is about $5.3M, with roughly $463K of EBITDA. It has about 12 employees. Its estimated business value is $1.1M (likely range $526K–$1.6M).
Common questions
- Who owns Clay Felts Company Inc?
- The owner of Clay Felts Company Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Clay Felts Company Inc make?
- SeeBITDA estimates Clay Felts Company Inc's annual revenue at about $5.3M (likely between $3.2M and $6.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Clay Felts Company Inc worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $463K, typical for a retail trade company its size. Likely range: $526K–$1.6M.
- How many employees does Clay Felts Company Inc have?
- About 12, as reported on its PPP loan.