Clifton Ranch LLC
How we got $243K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLIFTON RANCH LLC this business | $486K | — |
| LELAND TUCKER CATTLE CO INC. Soper · 3 employees | $1.6M | 2.7 mi |
| FLYING J MULE & HORSE RANCH Soper · 2 employees | $1.3M | 3.5 mi |
| REIDHEAD RANCH Soper · 1 employees | $455K | 3.7 mi |
| HHH CATTLE LLP Soper · 1 employees | $600K | 4.9 mi |
| G BAR RANCH LLC Soper · 2 employees | $1.3M | 5.6 mi |
| CHRISTOPHER CAMPBELL Antlers · 1 employees | $537K | 10.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $336K |
| Estimate: the two combined (geometric mean) | $486K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $97K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $243K |
| Multiple for this size and industry | 2.5× |
| Value range | $128K – $333K |
| Revenue range | $320K – $554K |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Texoma National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Texoma National Bank PPP 2020, PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $5K | 1 |
| 1/29/2021 | second | $21K | 1 |
About Clifton Ranch LLC
Clifton Ranch LLC is an agriculture, forestry, fishing company in Soper, Oklahoma. Its estimated annual revenue is about $486K, with roughly $97K of EBITDA. It has about 1 employees. Its estimated business value is $243K (likely range $128K–$333K).
Common questions
- Who owns Clifton Ranch LLC?
- The owner of Clifton Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Clifton Ranch LLC make?
- SeeBITDA estimates Clifton Ranch LLC's annual revenue at about $486K (likely between $320K and $554K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Clifton Ranch LLC worth?
- About $243K, roughly 2.5× its estimated EBITDA of $97K, typical for a agriculture, forestry, fishing company its size. Likely range: $128K–$333K.
- How many employees does Clifton Ranch LLC have?
- About 1, as reported on its PPP loan.