Clifton, Tx Sdi, LP
How we got $422K
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLIFTON, TX SDI, LP this business | $2.4M | — |
| BUNA, TX, SDI, LLP Prague · 30 employees | $3.1M | 0.0 mi |
| CHANDLER OK SDI, LLC Prague · 20 employees | $2.1M | 0.0 mi |
| COLEMAN RESTAURANT, A LIMITED PARTNERSHIP Prague · 16 employees | $1.8M | 0.0 mi |
| DUBLIN, TX, SDI, LP Prague · 18 employees | $2.0M | 0.0 mi |
| GLEN ROSE, TX, SDI, LP Prague · 25 employees | $2.7M | 0.0 mi |
| HICO, TX SDI, LLC Prague · 20 employees | $2.1M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $234K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $422K |
| Multiple for this size and industry | 1.8× |
| Value range | $222K – $577K |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $154K – $267K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $91K | 20 |
About Clifton, Tx Sdi, LP
Clifton, Tx Sdi, LP is a restaurants company in Prague, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $234K of EBITDA. It has about 20 employees. Its estimated business value is $422K (likely range $222K–$577K).
Common questions
- Who owns Clifton, Tx Sdi, LP?
- The owner of Clifton, Tx Sdi, LP isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Clifton, Tx Sdi, LP make?
- SeeBITDA estimates Clifton, Tx Sdi, LP's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Clifton, Tx Sdi, LP worth?
- About $422K, roughly 1.8× its estimated EBITDA of $234K, typical for a restaurants company its size. Likely range: $222K–$577K.
- How many employees does Clifton, Tx Sdi, LP have?
- About 20, as reported on its PPP loan.