Clink's, Inc.
How we got $5.8M
Based on its 104 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 6% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 104 | $28.4M |
| 2023 | Form 5500 | 87 | $23.8M |
| 2024 | Form 5500 | 98 | $26.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLINK'S, INC. this business | $32.0M | — |
| JAYMEG, INC. Comanche · 7 employees | $3.8M | 2.3 mi |
| EMPIRE STORE LLC Duncan · 3 employees | $1.4M | 5.6 mi |
| EASTLAND GROCERY LLC Duncan · 15 employees | $5.6M | 8.2 mi |
| CTG, LLC Duncan · 15 employees | $5.5M | 8.9 mi |
| BBBM LLC Duncan · 1 employees | $677K | 9.2 mi |
| BOZCO, INC Duncan · 65 employees | $21.0M | 9.2 mi |
The full calculation
| Employees reported to the SBA | 104 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $33.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $23.5M |
| Estimate: the two combined (geometric mean) | $32.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.0M – $7.9M |
| Revenue range | $21.1M – $36.5M |
| EBITDA range | $1.1M – $1.8M |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $335K | 104 |
About Clink's, Inc.
Clink's, Inc. is a supermarkets and other grocery retailers (except convenience retailers) company in Comanche, Oklahoma. Its estimated annual revenue is about $32.0M, with roughly $1.6M of EBITDA. It has about 98 employees. Its estimated business value is $5.8M (likely range $3.0M–$7.9M).
Common questions
- Who owns Clink's, Inc.?
- The owner of Clink's, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Clink's, Inc. make?
- SeeBITDA estimates Clink's, Inc.'s annual revenue at about $32.0M (likely between $21.1M and $36.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Clink's, Inc. worth?
- About $5.8M, roughly 3.6× its estimated EBITDA of $1.6M, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $3.0M–$7.9M.
- How many employees does Clink's, Inc. have?
- About 98, from its 2024 retirement-plan filing.